SKIEN SBBL EIENDOM AS

3717 SKIEN

Finances

Return on Equity

28,51 %

Current Ratio

2,83

Debt-to-Equity Ratio

6,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 161 000	2 189 000	1 169 000	−717 000
Total Assets	94 883 000	71 359 000	50 161 000	50 416 000
Total Equity	11 089 000	7 928 000	4 746 000	3 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	278 000	1 087 000	150 000	190 000
Operating Profit	−278 000	−1 086 000	−151 000	−190 000
Financial Income	5 507 000	3 829 000	3 663 000	141 000
Financial Costs	2 072 000	838 000	2 491 000	870 000
Financial Balance	3 435 000	2 991 000	1 172 000	−729 000
Earnings Before Tax	3 158 000	1 904 000	1 021 000	−919 000
Tax	−3 000	−284 000	−148 000	−202 000
Net Income	3 161 000	2 189 000	1 169 000	−717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 331 000	47 692 000	37 183 000	34 137 000
Total Current Assets	23 552 000	23 667 000	12 977 000	16 279 000
Total Assets	94 883 000	71 359 000	50 161 000	50 416 000
Total Retained Equity	4 125 000	964 000	−1 224 000	−2 393 000
Total Equity	11 089 000	7 928 000	4 746 000	3 072 000
Total Long-Term Debt	75 471 000	62 472 000	39 497 000	39 497 000
Total Current Debt	8 324 000	959 000	5 918 000	7 847 000
Total Equity and Debt	94 883 000	71 359 000	50 161 000	50 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	880 000	0	0
Salary Costs	30 000	53 000	44 000	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	1 087 000	150 000	190 000
Operating Profit	−278 000	−1 086 000	−151 000	−190 000
Financial Income	5 507 000	3 829 000	3 663 000	141 000
Financial Costs	2 072 000	838 000	2 491 000	870 000
Financial Balance	3 435 000	2 991 000	1 172 000	−729 000
Dividends	0	0	0	0
Net Income	3 161 000	2 189 000	1 169 000	−717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	373 000	370 000	366 000	361 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 958 000	47 322 000	36 817 000	33 776 000
Total Fixed Assets	71 331 000	47 692 000	37 183 000	34 137 000
Stock	10 603 000	10 603 000	11 483 000	11 483 000
Total Investments	0	0	0	0
Cash, Bank	588 000	9 370 000	213 000	144 000
Total Current Assets	23 552 000	23 667 000	12 977 000	16 279 000
Total Assets	94 883 000	71 359 000	50 161 000	50 416 000
Total Equity	11 089 000	7 928 000	4 746 000	3 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 471 000	62 472 000	39 497 000	39 497 000
Creditors	22 000	21 000	634 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 859 000	905 000	380 000	462 000
Total Current Debt	8 324 000	959 000	5 918 000	7 847 000
Total Equity and Debt	94 883 000	71 359 000	50 161 000	50 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,51 %	27,61 %	24,63 %	−23,34 %
Debt-to-Equity Ratio	6,81	7,88	8,32	12,86
Operating Profit Margin	-	-	-	-
Current Ratio	2,83	24,68	2,19	2,07
Quick Ratio	−10,33	−2,45	−2,33	−4,48
Equity Ratio	0,12	0,11	0,09	0,06
Gross Profit Margin	-	-	-	-