WEXAHL EIENDOM AS

3179 ÅSGÅRDSTRAND

Finances

Share Ownership

Return on Equity

553,6 %

Current Ratio

2,57

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 350 000	1 095 000	1 070 000	1 241 000
Net Income	8 005 000	764 000	717 000	838 000
Total Assets	4 787 000	1 943 000	2 238 000	2 074 000
Total Equity	1 446 000	191 000	927 000	1 110 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 350 000	1 095 000	1 070 000	1 241 000
Expenditure	202 000	114 000	147 000	169 000
Operating Profit	10 148 000	981 000	921 000	1 074 000
Financial Income	101 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	101 000	0	0	0
Earnings Before Tax	10 249 000	981 000	921 000	1 074 000
Tax	2 243 000	217 000	204 000	236 000
Net Income	8 005 000	764 000	717 000	838 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	987 000	998 000	1 008 000
Total Current Assets	4 340 000	956 000	1 240 000	1 066 000
Total Assets	4 787 000	1 943 000	2 238 000	2 074 000
Total Retained Equity	1 255 000	0	687 000	870 000
Total Equity	1 446 000	191 000	927 000	1 110 000
Total Long-Term Debt	1 652 000	0	0	0
Total Current Debt	1 689 000	1 752 000	1 311 000	964 000
Total Equity and Debt	4 787 000	1 943 000	2 238 000	2 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	161 000	6 000	9 000	8 000
Other Income	10 189 000	1 088 000	1 061 000	1 233 000
Revenue	10 350 000	1 095 000	1 070 000	1 241 000
Cost of Goods Sold	141 000	8 000	5 000	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	202 000	114 000	147 000	169 000
Operating Profit	10 148 000	981 000	921 000	1 074 000
Financial Income	101 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	101 000	0	0	0
Dividends	6 750 000	1 500 000	900 000	675 000
Net Income	8 005 000	764 000	717 000	838 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	73 000	84 000	93 000
Real Eastate	447 000	914 000	914 000	914 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	447 000	914 000	914 000	914 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	447 000	987 000	998 000	1 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 184 000	860 000	1 014 000	931 000
Total Current Assets	4 340 000	956 000	1 240 000	1 066 000
Total Assets	4 787 000	1 943 000	2 238 000	2 074 000
Total Equity	1 446 000	191 000	927 000	1 110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 652 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	41 000	46 000	67 000	33 000
Dividends	6 750 000	1 500 000	900 000	675 000
Other Current Debt	379 000	1 000	150 000	26 000
Total Current Debt	1 689 000	1 752 000	1 311 000	964 000
Total Equity and Debt	4 787 000	1 943 000	2 238 000	2 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	553,6 %	400 %	77,35 %	75,5 %
Debt-to-Equity Ratio	1,14	0	0	0
Operating Profit Margin	98,05 %	89,59 %	86,07 %	86,54 %
Current Ratio	2,57	0,55	0,95	1,11
Quick Ratio	2,57	0,55	0,95	1,11
Equity Ratio	0,3	0,1	0,41	0,54
Gross Profit Margin	98,64 %	99,27 %	99,53 %	99,84 %