KRISTIAN BINGSVEG 8 AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

−15,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	187 000	184 000	168 000
Net Income	49 000	27 000	−18 000	27 000
Total Assets	642 000	632 000	636 000	265 000
Total Equity	−317 000	−365 000	−393 000	−375 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	187 000	184 000	168 000
Expenditure	98 000	118 000	161 000	113 000
Operating Profit	104 000	69 000	23 000	55 000
Financial Income	2 000	6 000	5 000	4 000
Financial Costs	57 000	47 000	45 000	32 000
Financial Balance	−55 000	−41 000	−40 000	−28 000
Earnings Before Tax	49 000	27 000	−18 000	27 000
Tax	0	0	0	0
Net Income	49 000	27 000	−18 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	616 000	616 000	616 000	234 000
Total Current Assets	25 000	16 000	20 000	31 000
Total Assets	642 000	632 000	636 000	265 000
Total Retained Equity	−469 000	−518 000	−545 000	−528 000
Total Equity	−317 000	−365 000	−393 000	−375 000
Total Long-Term Debt	958 000	991 000	1 023 000	631 000
Total Current Debt	0	7 000	5 000	10 000
Total Equity and Debt	642 000	632 000	636 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	202 000	187 000	184 000	168 000
Revenue	202 000	187 000	184 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	118 000	161 000	113 000
Operating Profit	104 000	69 000	23 000	55 000
Financial Income	2 000	6 000	5 000	4 000
Financial Costs	57 000	47 000	45 000	32 000
Financial Balance	−55 000	−41 000	−40 000	−28 000
Dividends	0	0	0	0
Net Income	49 000	27 000	−18 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	616 000	616 000	616 000	234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	616 000	616 000	616 000	234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	616 000	616 000	616 000	234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	2 000	22 000
Total Current Assets	25 000	16 000	20 000	31 000
Total Assets	642 000	632 000	636 000	265 000
Total Equity	−317 000	−365 000	−393 000	−375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	958 000	991 000	1 023 000	631 000
Creditors	0	6 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	0	7 000	5 000	10 000
Total Equity and Debt	642 000	632 000	636 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,46 %	−7,4 %	4,58 %	−7,2 %
Debt-to-Equity Ratio	−3,02	−2,72	−2,6	−1,68
Operating Profit Margin	51,49 %	36,9 %	12,5 %	32,74 %
Current Ratio	-	2,29	4	3,1
Quick Ratio	-	2,29	4	3,1
Equity Ratio	−0,49	−0,58	−0,62	−1,42
Gross Profit Margin	100 %	100 %	100 %	100 %