STORGT. 73 AS

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

6,19 %

Current Ratio

1,8

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 481 000	1 462 000	1 412 000	1 361 000
Net Income	300 000	770 000	762 000	696 000
Total Assets	10 888 000	11 157 000	7 383 000	7 442 000
Total Equity	4 844 000	5 194 000	5 074 000	4 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 481 000	1 462 000	1 412 000	1 361 000
Expenditure	2 019 000	416 000	367 000	395 000
Operating Profit	461 000	1 047 000	1 045 000	966 000
Financial Income	8 000	2 000	5 000	9 000
Financial Costs	86 000	62 000	74 000	82 000
Financial Balance	−78 000	−60 000	−69 000	−73 000
Earnings Before Tax	384 000	987 000	976 000	893 000
Tax	85 000	217 000	215 000	196 000
Net Income	300 000	770 000	762 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 893 000	8 551 000	5 233 000	5 352 000
Total Current Assets	1 995 000	2 606 000	2 151 000	2 090 000
Total Assets	10 888 000	11 157 000	7 383 000	7 442 000
Total Retained Equity	4 704 000	5 054 000	4 934 000	4 822 000
Total Equity	4 844 000	5 194 000	5 074 000	4 962 000
Total Long-Term Debt	4 934 000	1 236 000	1 393 000	1 584 000
Total Current Debt	1 110 000	4 727 000	916 000	895 000
Total Equity and Debt	10 888 000	11 157 000	7 383 000	7 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 481 000	1 462 000	1 412 000	1 361 000
Revenue	2 481 000	1 462 000	1 412 000	1 361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	53 000	53 000	53 000
Depreciation	368 000	136 000	120 000	124 000
Impairment	0	0	0	0
Expenditure	2 019 000	416 000	367 000	395 000
Operating Profit	461 000	1 047 000	1 045 000	966 000
Financial Income	8 000	2 000	5 000	9 000
Financial Costs	86 000	62 000	74 000	82 000
Financial Balance	−78 000	−60 000	−69 000	−73 000
Dividends	650 000	650 000	650 000	650 000
Net Income	300 000	770 000	762 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 893 000	8 551 000	5 233 000	5 352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 893 000	8 551 000	5 233 000	5 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 893 000	8 551 000	5 233 000	5 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 875 000	2 201 000	2 134 000	2 077 000
Total Current Assets	1 995 000	2 606 000	2 151 000	2 090 000
Total Assets	10 888 000	11 157 000	7 383 000	7 442 000
Total Equity	4 844 000	5 194 000	5 074 000	4 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 934 000	1 236 000	1 393 000	1 584 000
Creditors	334 000	3 891 000	3 000	2 000
Unpaid Taxes	0	0	46 000	45 000
Dividends	650 000	650 000	650 000	650 000
Other Current Debt	27 000	7 000	8 000	9 000
Total Current Debt	1 110 000	4 727 000	916 000	895 000
Total Equity and Debt	10 888 000	11 157 000	7 383 000	7 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,19 %	14,82 %	15,02 %	14,03 %
Debt-to-Equity Ratio	1,02	0,24	0,27	0,32
Operating Profit Margin	18,58 %	71,61 %	74,01 %	70,98 %
Current Ratio	1,8	0,55	2,35	2,34
Quick Ratio	1,8	0,55	2,35	2,34
Equity Ratio	0,44	0,47	0,69	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %