NOBELENG AS

0776 OSLO

Finances

Share Ownership

Return on Equity

61,33 %

Current Ratio

27,93

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 630 000	3 611 000	1 524 000	756 000
Net Income	3 299 000	2 707 000	−2 958 000	1 802 000
Total Assets	6 340 000	5 926 000	5 913 000	21 247 000
Total Equity	5 379 000	5 080 000	5 673 000	20 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 630 000	3 611 000	1 524 000	756 000
Expenditure	401 000	194 000	328 000	317 000
Operating Profit	4 228 000	3 417 000	1 196 000	438 000
Financial Income	2 000	95 000	481 000	2 492 000
Financial Costs	1 000	40 000	4 461 000	1 006 000
Financial Balance	1 000	55 000	−3 980 000	1 486 000
Earnings Before Tax	4 228 000	3 471 000	−2 784 000	1 924 000
Tax	930 000	765 000	174 000	123 000
Net Income	3 299 000	2 707 000	−2 958 000	1 802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	3 063 000	3 773 000	4 453 000
Total Current Assets	6 228 000	2 862 000	2 140 000	16 794 000
Total Assets	6 340 000	5 926 000	5 913 000	21 247 000
Total Retained Equity	5 179 000	4 880 000	5 473 000	20 138 000
Total Equity	5 379 000	5 080 000	5 673 000	20 338 000
Total Long-Term Debt	739 000	0	13 000	537 000
Total Current Debt	223 000	846 000	226 000	372 000
Total Equity and Debt	6 340 000	5 926 000	5 913 000	21 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 208 000	300 000	0	0
Other Income	422 000	3 311 000	1 524 000	756 000
Revenue	4 630 000	3 611 000	1 524 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	44 000	44 000	61 000
Impairment	0	0	0	0
Expenditure	401 000	194 000	328 000	317 000
Operating Profit	4 228 000	3 417 000	1 196 000	438 000
Financial Income	2 000	95 000	481 000	2 492 000
Financial Costs	1 000	40 000	4 461 000	1 006 000
Financial Balance	1 000	55 000	−3 980 000	1 486 000
Dividends	3 000 000	3 300 000	11 706 000	3 100 000
Net Income	3 299 000	2 707 000	−2 958 000	1 802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	113 000	2 921 000	3 577 000	3 608 000
Machinery and Plant Facilities	0	142 000	155 000	168 000
Fixtures	0	0	0	70 000
Total Tangible Assets	113 000	3 063 000	3 732 000	3 845 000
Total Fiancial Fixed Assets	0	0	41 000	607 000
Total Fixed Assets	113 000	3 063 000	3 773 000	4 453 000
Stock	0	0	0	0
Total Investments	0	0	0	16 116 000
Cash, Bank	6 228 000	2 848 000	2 049 000	618 000
Total Current Assets	6 228 000	2 862 000	2 140 000	16 794 000
Total Assets	6 340 000	5 926 000	5 913 000	21 247 000
Total Equity	5 379 000	5 080 000	5 673 000	20 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	739 000	0	13 000	537 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	3 300 000	11 706 000	3 100 000
Other Current Debt	32 000	65 000	65 000	239 000
Total Current Debt	223 000	846 000	226 000	372 000
Total Equity and Debt	6 340 000	5 926 000	5 913 000	21 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,33 %	53,29 %	−52,14 %	8,86 %
Debt-to-Equity Ratio	0,14	0	0	0,03
Operating Profit Margin	91,32 %	94,63 %	78,48 %	57,94 %
Current Ratio	27,93	3,38	9,47	45,15
Quick Ratio	27,93	3,38	9,47	45,15
Equity Ratio	0,85	0,86	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %