AS SINSENTERRASSEN 10 OG 12

0574 OSLO

Finances

Share Ownership

Return on Equity

89,82 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 286 000	4 146 000	3 851 000	3 743 000
Net Income	2 523 000	2 238 000	1 907 000	2 308 000
Total Assets	6 770 000	6 692 000	6 757 000	8 337 000
Total Equity	2 809 000	2 786 000	3 048 000	3 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 286 000	4 146 000	3 851 000	3 743 000
Expenditure	1 074 000	1 301 000	1 441 000	837 000
Operating Profit	3 212 000	2 845 000	2 411 000	2 906 000
Financial Income	23 000	24 000	35 000	53 000
Financial Costs	0	0	0	0
Financial Balance	23 000	24 000	35 000	53 000
Earnings Before Tax	3 235 000	2 869 000	2 445 000	2 958 000
Tax	712 000	631 000	538 000	651 000
Net Income	2 523 000	2 238 000	1 907 000	2 308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 483 000	2 483 000	2 504 000	3 558 000
Total Current Assets	4 287 000	4 209 000	4 254 000	4 779 000
Total Assets	6 770 000	6 692 000	6 757 000	8 337 000
Total Retained Equity	2 407 000	2 384 000	2 646 000	3 239 000
Total Equity	2 809 000	2 786 000	3 048 000	3 641 000
Total Long-Term Debt	302 000	302 000	302 000	1 347 000
Total Current Debt	3 659 000	3 604 000	3 407 000	3 350 000
Total Equity and Debt	6 770 000	6 692 000	6 757 000	8 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 286 000	4 146 000	3 851 000	3 743 000
Revenue	4 286 000	4 146 000	3 851 000	3 743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	93 000	99 000	143 000	116 000
Depreciation	0	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	1 074 000	1 301 000	1 441 000	837 000
Operating Profit	3 212 000	2 845 000	2 411 000	2 906 000
Financial Income	23 000	24 000	35 000	53 000
Financial Costs	0	0	0	0
Financial Balance	23 000	24 000	35 000	53 000
Dividends	2 500 000	2 500 000	2 500 000	2 500 000
Net Income	2 523 000	2 238 000	1 907 000	2 308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 483 000	2 483 000	2 504 000	2 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 483 000	2 483 000	2 504 000	2 525 000
Total Fiancial Fixed Assets	0	0	0	1 033 000
Total Fixed Assets	2 483 000	2 483 000	2 504 000	3 558 000
Stock	0	0	0	0
Total Investments	383 000	377 000	375 000	370 000
Cash, Bank	3 694 000	3 640 000	3 674 000	3 864 000
Total Current Assets	4 287 000	4 209 000	4 254 000	4 779 000
Total Assets	6 770 000	6 692 000	6 757 000	8 337 000
Total Equity	2 809 000	2 786 000	3 048 000	3 641 000
Short-Term Group Debt	2 500 000	2 500 000	2 500 000	0
Total Long-Term Debt	302 000	302 000	302 000	1 347 000
Creditors	239 000	244 000	112 000	0
Unpaid Taxes	5 000	6 000	7 000	1 000
Dividends	2 500 000	2 500 000	2 500 000	2 500 000
Other Current Debt	203 000	222 000	280 000	227 000
Total Current Debt	3 659 000	3 604 000	3 407 000	3 350 000
Total Equity and Debt	6 770 000	6 692 000	6 757 000	8 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,82 %	80,33 %	62,57 %	63,39 %
Debt-to-Equity Ratio	0,11	0,11	0,1	0,37
Operating Profit Margin	74,94 %	68,62 %	62,61 %	77,64 %
Current Ratio	1,17	1,17	1,25	1,43
Quick Ratio	1,17	1,17	1,25	1,43
Equity Ratio	0,41	0,42	0,45	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %