AS BOLIGSELSKAPET KIRKEGATEN 14

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

11,17 %

Current Ratio

9,92

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	321 000	291 000	291 000
Net Income	120 000	29 000	15 000	44 000
Total Assets	1 859 000	1 733 000	1 750 000	1 772 000
Total Equity	1 074 000	955 000	925 000	911 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	321 000	291 000	291 000
Expenditure	170 000	254 000	235 000	200 000
Operating Profit	165 000	67 000	57 000	91 000
Financial Income	0	0	0	0
Financial Costs	46 000	38 000	42 000	48 000
Financial Balance	−46 000	−38 000	−42 000	−48 000
Earnings Before Tax	120 000	29 000	15 000	44 000
Tax	0	0	0	0
Net Income	120 000	29 000	15 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 610 000	1 632 000	1 655 000	1 677 000
Total Current Assets	248 000	100 000	95 000	95 000
Total Assets	1 859 000	1 733 000	1 750 000	1 772 000
Total Retained Equity	966 000	847 000	817 000	803 000
Total Equity	1 074 000	955 000	925 000	911 000
Total Long-Term Debt	760 000	760 000	783 000	826 000
Total Current Debt	25 000	19 000	42 000	35 000
Total Equity and Debt	1 859 000	1 733 000	1 750 000	1 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	321 000	291 000	291 000
Revenue	335 000	321 000	291 000	291 000
Cost of Goods Sold	50 000	47 000	46 000	45 000
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	170 000	254 000	235 000	200 000
Operating Profit	165 000	67 000	57 000	91 000
Financial Income	0	0	0	0
Financial Costs	46 000	38 000	42 000	48 000
Financial Balance	−46 000	−38 000	−42 000	−48 000
Dividends	0	0	0	0
Net Income	120 000	29 000	15 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 610 000	1 632 000	1 655 000	1 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 610 000	1 632 000	1 655 000	1 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 610 000	1 632 000	1 655 000	1 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	17 000	19 000	29 000
Total Current Assets	248 000	100 000	95 000	95 000
Total Assets	1 859 000	1 733 000	1 750 000	1 772 000
Total Equity	1 074 000	955 000	925 000	911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	760 000	760 000	783 000	826 000
Creditors	34 000	5 000	30 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−10 000	14 000	12 000	8 000
Total Current Debt	25 000	19 000	42 000	35 000
Total Equity and Debt	1 859 000	1 733 000	1 750 000	1 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,17 %	3,04 %	1,62 %	4,83 %
Debt-to-Equity Ratio	0,71	0,8	0,85	0,91
Operating Profit Margin	49,25 %	20,87 %	19,59 %	31,27 %
Current Ratio	9,92	5,26	2,26	2,71
Quick Ratio	9,92	5,26	2,26	2,71
Equity Ratio	0,58	0,55	0,53	0,51
Gross Profit Margin	85,07 %	85,36 %	84,19 %	84,54 %