BOLIGSELSKAPET SOLBERG AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

3,98 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	258 000	259 000	260 000
Net Income	35 000	29 000	12 000	61 000
Total Assets	1 429 000	1 425 000	1 429 000	1 460 000
Total Equity	880 000	846 000	816 000	804 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	258 000	259 000	260 000
Expenditure	203 000	209 000	220 000	166 000
Operating Profit	59 000	49 000	39 000	94 000
Financial Income	0	0	0	0
Financial Costs	24 000	19 000	27 000	33 000
Financial Balance	−24 000	−19 000	−27 000	−33 000
Earnings Before Tax	35 000	29 000	12 000	61 000
Tax	0	0	0	0
Net Income	35 000	29 000	12 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 405 000	1 405 000	1 405 000	1 405 000
Total Current Assets	25 000	21 000	24 000	55 000
Total Assets	1 429 000	1 425 000	1 429 000	1 460 000
Total Retained Equity	444 000	409 000	380 000	368 000
Total Equity	880 000	846 000	816 000	804 000
Total Long-Term Debt	520 000	565 000	611 000	651 000
Total Current Debt	29 000	15 000	2 000	5 000
Total Equity and Debt	1 429 000	1 425 000	1 429 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	262 000	258 000	259 000	260 000
Revenue	262 000	258 000	259 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	5 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	209 000	220 000	166 000
Operating Profit	59 000	49 000	39 000	94 000
Financial Income	0	0	0	0
Financial Costs	24 000	19 000	27 000	33 000
Financial Balance	−24 000	−19 000	−27 000	−33 000
Dividends	0	0	0	0
Net Income	35 000	29 000	12 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 405 000	1 405 000	1 405 000	1 405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 405 000	1 405 000	1 405 000	1 405 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 405 000	1 405 000	1 405 000	1 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	20 000	23 000	54 000
Total Current Assets	25 000	21 000	24 000	55 000
Total Assets	1 429 000	1 425 000	1 429 000	1 460 000
Total Equity	880 000	846 000	816 000	804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	520 000	565 000	611 000	651 000
Creditors	28 000	14 000	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	4 000
Total Current Debt	29 000	15 000	2 000	5 000
Total Equity and Debt	1 429 000	1 425 000	1 429 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,98 %	3,43 %	1,47 %	7,59 %
Debt-to-Equity Ratio	0,59	0,67	0,75	0,81
Operating Profit Margin	22,52 %	18,99 %	15,06 %	36,15 %
Current Ratio	0,86	1,4	12	11
Quick Ratio	0,86	1,4	12	11
Equity Ratio	0,62	0,59	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %