KLINGSHEIM EIENDOM AS

5417 STORD

Finances

Share Ownership

Return on Equity

1,52 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	494 000	418 000	467 000
Net Income	27 000	42 000	−38 000	−122 000
Total Assets	3 564 000	3 656 000	3 757 000	3 918 000
Total Equity	1 774 000	1 747 000	1 705 000	1 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	494 000	418 000	467 000
Expenditure	283 000	363 000	360 000	537 000
Operating Profit	146 000	131 000	58 000	−70 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	107 000	93 000	100 000	85 000
Financial Balance	−103 000	−89 000	−96 000	−85 000
Earnings Before Tax	43 000	42 000	−38 000	−155 000
Tax	16 000	0	0	−33 000
Net Income	27 000	42 000	−38 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 557 000	3 617 000	3 707 000	3 820 000
Total Current Assets	7 000	39 000	51 000	99 000
Total Assets	3 564 000	3 656 000	3 757 000	3 918 000
Total Retained Equity	1 454 000	1 427 000	1 385 000	1 423 000
Total Equity	1 774 000	1 747 000	1 705 000	1 743 000
Total Long-Term Debt	1 714 000	1 866 000	2 018 000	2 163 000
Total Current Debt	76 000	43 000	35 000	12 000
Total Equity and Debt	3 564 000	3 656 000	3 757 000	3 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	430 000	494 000	418 000	467 000
Revenue	430 000	494 000	418 000	467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	283 000	363 000	360 000	537 000
Operating Profit	146 000	131 000	58 000	−70 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	107 000	93 000	100 000	85 000
Financial Balance	−103 000	−89 000	−96 000	−85 000
Dividends	0	0	0	0
Net Income	27 000	42 000	−38 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 905 000	2 965 000	3 025 000	3 085 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 905 000	2 965 000	3 025 000	3 085 000
Total Fiancial Fixed Assets	651 000	651 000	681 000	734 000
Total Fixed Assets	3 557 000	3 617 000	3 707 000	3 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	32 000	44 000	92 000
Total Current Assets	7 000	39 000	51 000	99 000
Total Assets	3 564 000	3 656 000	3 757 000	3 918 000
Total Equity	1 774 000	1 747 000	1 705 000	1 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 714 000	1 866 000	2 018 000	2 163 000
Creditors	35 000	39 000	30 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	4 000	4 000	3 000
Total Current Debt	76 000	43 000	35 000	12 000
Total Equity and Debt	3 564 000	3 656 000	3 757 000	3 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	2,4 %	−2,23 %	−7 %
Debt-to-Equity Ratio	0,97	1,07	1,18	1,24
Operating Profit Margin	33,95 %	26,52 %	13,88 %	−14,99 %
Current Ratio	0,09	0,91	1,46	8,25
Quick Ratio	0,09	0,91	1,46	8,25
Equity Ratio	0,5	0,48	0,45	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %