AS Abels gt. nr. 2

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	478 000	372 000	369 000
Net Income	−2 000	45 000	23 000	44 000
Total Assets	1 299 000	1 336 000	1 328 000	1 339 000
Total Equity	637 000	638 000	593 000	570 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	478 000	372 000	369 000
Expenditure	387 000	408 000	319 000	293 000
Operating Profit	28 000	70 000	53 000	76 000
Financial Income	0	0	0	0
Financial Costs	30 000	25 000	29 000	32 000
Financial Balance	−30 000	−25 000	−29 000	−32 000
Earnings Before Tax	−2 000	45 000	23 000	44 000
Tax	0	0	0	0
Net Income	−2 000	45 000	23 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 191 000	1 191 000	1 191 000	1 191 000
Total Current Assets	108 000	145 000	137 000	148 000
Total Assets	1 299 000	1 336 000	1 328 000	1 339 000
Total Retained Equity	537 000	538 000	493 000	470 000
Total Equity	637 000	638 000	593 000	570 000
Total Long-Term Debt	663 000	698 000	735 000	769 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 299 000	1 336 000	1 328 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	415 000	478 000	372 000	369 000
Revenue	415 000	478 000	372 000	369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	387 000	408 000	319 000	293 000
Operating Profit	28 000	70 000	53 000	76 000
Financial Income	0	0	0	0
Financial Costs	30 000	25 000	29 000	32 000
Financial Balance	−30 000	−25 000	−29 000	−32 000
Dividends	0	0	0	0
Net Income	−2 000	45 000	23 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 191 000	1 191 000	1 191 000	1 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 191 000	1 191 000	1 191 000	1 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 191 000	1 191 000	1 191 000	1 191 000
Stock	0	0	0	0
Total Investments	0	0	0	148 000
Cash, Bank	108 000	145 000	137 000	0
Total Current Assets	108 000	145 000	137 000	148 000
Total Assets	1 299 000	1 336 000	1 328 000	1 339 000
Total Equity	637 000	638 000	593 000	570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	663 000	698 000	735 000	769 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 299 000	1 336 000	1 328 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,31 %	7,05 %	3,88 %	7,72 %
Debt-to-Equity Ratio	1,04	1,09	1,24	1,35
Operating Profit Margin	6,75 %	14,64 %	14,25 %	20,6 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,49	0,48	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %