AS JENS BJELKESGATE 62

0179 OSLO

Finances

Share Ownership

Return on Equity

−2,66 %

Current Ratio

3,46

Debt-to-Equity Ratio

−1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 680 000	1 519 000	1 419 000	1 489 000
Net Income	172 000	−3 634 000	425 000	476 000
Total Assets	1 537 000	1 753 000	2 202 000	2 044 000
Total Equity	−6 457 000	−6 629 000	−2 995 000	−3 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 680 000	1 519 000	1 419 000	1 489 000
Expenditure	1 203 000	4 943 000	830 000	819 000
Operating Profit	476 000	−3 425 000	589 000	669 000
Financial Income	1 000	2 000	3 000	5 000
Financial Costs	306 000	211 000	168 000	198 000
Financial Balance	−305 000	−209 000	−165 000	−193 000
Earnings Before Tax	172 000	−3 634 000	425 000	476 000
Tax	0	0	0	0
Net Income	172 000	−3 634 000	425 000	476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 340 000	1 314 000	1 314 000	1 314 000
Total Current Assets	197 000	439 000	888 000	730 000
Total Assets	1 537 000	1 753 000	2 202 000	2 044 000
Total Retained Equity	−6 616 000	−6 787 000	−3 154 000	−3 578 000
Total Equity	−6 457 000	−6 629 000	−2 995 000	−3 420 000
Total Long-Term Debt	7 938 000	8 254 000	5 164 000	5 385 000
Total Current Debt	57 000	128 000	33 000	79 000
Total Equity and Debt	1 537 000	1 753 000	2 202 000	2 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 680 000	1 519 000	1 419 000	1 489 000
Revenue	1 680 000	1 519 000	1 419 000	1 489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 203 000	4 943 000	830 000	819 000
Operating Profit	476 000	−3 425 000	589 000	669 000
Financial Income	1 000	2 000	3 000	5 000
Financial Costs	306 000	211 000	168 000	198 000
Financial Balance	−305 000	−209 000	−165 000	−193 000
Dividends	0	0	0	0
Net Income	172 000	−3 634 000	425 000	476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 314 000	1 314 000	1 314 000	1 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	1 340 000	1 314 000	1 314 000	1 314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 340 000	1 314 000	1 314 000	1 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	281 000	837 000	674 000
Total Current Assets	197 000	439 000	888 000	730 000
Total Assets	1 537 000	1 753 000	2 202 000	2 044 000
Total Equity	−6 457 000	−6 629 000	−2 995 000	−3 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 938 000	8 254 000	5 164 000	5 385 000
Creditors	39 000	117 000	18 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	15 000	23 000
Total Current Debt	57 000	128 000	33 000	79 000
Total Equity and Debt	1 537 000	1 753 000	2 202 000	2 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,66 %	54,82 %	−14,19 %	−13,92 %
Debt-to-Equity Ratio	−1,23	−1,25	−1,72	−1,57
Operating Profit Margin	28,33 %	−225,48 %	41,51 %	44,93 %
Current Ratio	3,46	3,43	26,91	9,24
Quick Ratio	3,46	3,43	26,91	9,24
Equity Ratio	−4,2	−3,78	−1,36	−1,67
Gross Profit Margin	100 %	100 %	100 %	100 %