NYLANDSVEIEN BOLIGLAG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

6,51 %

Current Ratio

13,76

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 289 000	1 263 000	1 201 000
Net Income	524 000	455 000	488 000	−625 000
Total Assets	8 583 000	8 233 000	8 160 000	8 259 000
Total Equity	8 048 000	7 524 000	7 069 000	6 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 289 000	1 263 000	1 201 000
Expenditure	793 000	817 000	741 000	1 788 000
Operating Profit	537 000	471 000	521 000	−586 000
Financial Income	2 000	0	0	1 000
Financial Costs	13 000	16 000	34 000	−39 000
Financial Balance	−11 000	−16 000	−34 000	40 000
Earnings Before Tax	524 000	455 000	488 000	−625 000
Tax	0	0	0	0
Net Income	524 000	455 000	488 000	−625 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 950 000	7 950 000	7 957 000	7 967 000
Total Current Assets	633 000	283 000	203 000	292 000
Total Assets	8 583 000	8 233 000	8 160 000	8 259 000
Total Retained Equity	4 708 000	4 184 000	3 728 000	3 241 000
Total Equity	8 048 000	7 524 000	7 069 000	6 581 000
Total Long-Term Debt	489 000	660 000	829 000	1 012 000
Total Current Debt	46 000	49 000	262 000	666 000
Total Equity and Debt	8 583 000	8 233 000	8 160 000	8 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 330 000	1 289 000	1 263 000	1 201 000
Revenue	1 330 000	1 289 000	1 263 000	1 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	88 000	61 000	67 000
Depreciation	0	7 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	793 000	817 000	741 000	1 788 000
Operating Profit	537 000	471 000	521 000	−586 000
Financial Income	2 000	0	0	1 000
Financial Costs	13 000	16 000	34 000	−39 000
Financial Balance	−11 000	−16 000	−34 000	40 000
Dividends	0	0	0	0
Net Income	524 000	455 000	488 000	−625 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 950 000	7 950 000	7 950 000	7 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	17 000
Total Tangible Assets	7 950 000	7 950 000	7 957 000	7 967 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 950 000	7 950 000	7 957 000	7 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	368 000	28 000	54 000	18 000
Total Current Assets	633 000	283 000	203 000	292 000
Total Assets	8 583 000	8 233 000	8 160 000	8 259 000
Total Equity	8 048 000	7 524 000	7 069 000	6 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	489 000	660 000	829 000	1 012 000
Creditors	16 000	27 000	29 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	23 000	7 000	666 000
Total Current Debt	46 000	49 000	262 000	666 000
Total Equity and Debt	8 583 000	8 233 000	8 160 000	8 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,51 %	6,05 %	6,9 %	−9,5 %
Debt-to-Equity Ratio	0,06	0,09	0,12	0,15
Operating Profit Margin	40,38 %	36,54 %	41,25 %	−48,79 %
Current Ratio	13,76	5,78	0,77	0,44
Quick Ratio	13,76	5,78	0,77	0,44
Equity Ratio	0,94	0,91	0,87	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %