BJØRNEBY OG SOL-HØY AS

0373 OSLO

Finances

Return on Equity

10,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	5 000	7 000	189 000
Net Income	284 000	43 000	41 000	383 000
Total Assets	2 790 000	2 581 000	2 549 000	2 507 000
Total Equity	2 790 000	2 506 000	2 538 000	2 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	5 000	7 000	189 000
Expenditure	49 000	47 000	58 000	42 000
Operating Profit	−44 000	−43 000	−51 000	147 000
Financial Income	328 000	86 000	91 000	207 000
Financial Costs	0	1 000	0	−32 000
Financial Balance	328 000	85 000	91 000	239 000
Earnings Before Tax	284 000	43 000	39 000	385 000
Tax	0	0	−2 000	2 000
Net Income	284 000	43 000	41 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 852 000	1 852 000	1 802 000	1 796 000
Total Current Assets	938 000	728 000	747 000	711 000
Total Assets	2 790 000	2 581 000	2 549 000	2 507 000
Total Retained Equity	1 303 000	1 019 000	1 051 000	1 010 000
Total Equity	2 790 000	2 506 000	2 538 000	2 497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	75 000	12 000	10 000
Total Equity and Debt	2 790 000	2 581 000	2 549 000	2 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	5 000	7 000	189 000
Revenue	5 000	5 000	7 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	47 000	58 000	42 000
Operating Profit	−44 000	−43 000	−51 000	147 000
Financial Income	328 000	86 000	91 000	207 000
Financial Costs	0	1 000	0	−32 000
Financial Balance	328 000	85 000	91 000	239 000
Dividends	0	75 000	0	0
Net Income	284 000	43 000	41 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 000	3 000	3 000	3 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 000	3 000	3 000	3 000
Total Fiancial Fixed Assets	1 849 000	1 849 000	1 799 000	1 793 000
Total Fixed Assets	1 852 000	1 852 000	1 802 000	1 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	938 000	724 000	743 000	708 000
Total Current Assets	938 000	728 000	747 000	711 000
Total Assets	2 790 000	2 581 000	2 549 000	2 507 000
Total Equity	2 790 000	2 506 000	2 538 000	2 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	75 000	0	0
Other Current Debt	0	0	12 000	9 000
Total Current Debt	0	75 000	12 000	10 000
Total Equity and Debt	2 790 000	2 581 000	2 549 000	2 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,18 %	1,72 %	1,62 %	15,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−880 %	−860 %	−728,57 %	77,78 %
Current Ratio	-	9,71	62,25	71,1
Quick Ratio	-	9,71	62,25	71,1
Equity Ratio	1	0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %