LMNG AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

42 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 474 000	1 423 000	1 486 000
Net Income	871 000	805 000	826 000	907 000
Total Assets	2 576 000	1 816 000	2 139 000	1 937 000
Total Equity	2 074 000	1 203 000	1 598 000	1 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 474 000	1 423 000	1 486 000
Expenditure	318 000	441 000	361 000	321 000
Operating Profit	1 118 000	1 033 000	1 061 000	1 165 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	1 119 000	1 033 000	1 062 000	1 165 000
Tax	247 000	228 000	235 000	258 000
Net Income	871 000	805 000	826 000	907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	694 000	714 000	736 000	761 000
Total Current Assets	1 882 000	1 102 000	1 402 000	1 176 000
Total Assets	2 576 000	1 816 000	2 139 000	1 937 000
Total Retained Equity	1 972 000	1 101 000	1 496 000	1 319 000
Total Equity	2 074 000	1 203 000	1 598 000	1 421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	502 000	613 000	541 000	516 000
Total Equity and Debt	2 576 000	1 816 000	2 139 000	1 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 435 000	1 474 000	1 423 000	1 486 000
Revenue	1 435 000	1 474 000	1 423 000	1 486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	99 000	96 000	27 000
Depreciation	21 000	22 000	24 000	26 000
Impairment	0	0	0	0
Expenditure	318 000	441 000	361 000	321 000
Operating Profit	1 118 000	1 033 000	1 061 000	1 165 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	871 000	805 000	826 000	907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	599 000	619 000	641 000	666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	599 000	619 000	641 000	666 000
Total Fiancial Fixed Assets	95 000	95 000	95 000	95 000
Total Fixed Assets	694 000	714 000	736 000	761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 882 000	1 102 000	1 402 000	1 176 000
Total Current Assets	1 882 000	1 102 000	1 402 000	1 176 000
Total Assets	2 576 000	1 816 000	2 139 000	1 937 000
Total Equity	2 074 000	1 203 000	1 598 000	1 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	69 000	63 000	78 000	57 000
Dividends	0	0	0	0
Other Current Debt	185 000	322 000	228 000	201 000
Total Current Debt	502 000	613 000	541 000	516 000
Total Equity and Debt	2 576 000	1 816 000	2 139 000	1 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42 %	66,92 %	51,69 %	63,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,91 %	70,08 %	74,56 %	78,4 %
Current Ratio	3,75	1,8	2,59	2,28
Quick Ratio	3,75	1,8	2,59	2,28
Equity Ratio	0,81	0,66	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %