NORDBERG EIENDOMSFORVALTNING AS

0594 OSLO

Finances

Share Ownership

Return on Equity

14,48 %

Current Ratio

4,25

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 380 000	4 492 000	4 319 000	4 241 000
Net Income	395 000	624 000	286 000	209 000
Total Assets	3 639 000	3 519 000	3 153 000	2 196 000
Total Equity	2 727 000	2 332 000	1 708 000	1 422 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 380 000	4 492 000	4 319 000	4 241 000
Expenditure	3 904 000	3 676 000	3 945 000	3 985 000
Operating Profit	476 000	816 000	375 000	257 000
Financial Income	43 000	3 000	3 000	11 000
Financial Costs	11 000	20 000	11 000	0
Financial Balance	32 000	−17 000	−8 000	11 000
Earnings Before Tax	508 000	800 000	366 000	268 000
Tax	112 000	176 000	81 000	59 000
Net Income	395 000	624 000	286 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	445 000	415 000	101 000	193 000
Total Current Assets	3 194 000	3 103 000	3 052 000	2 003 000
Total Assets	3 639 000	3 519 000	3 153 000	2 196 000
Total Retained Equity	2 627 000	2 232 000	1 608 000	1 322 000
Total Equity	2 727 000	2 332 000	1 708 000	1 422 000
Total Long-Term Debt	160 000	493 000	675 000	15 000
Total Current Debt	752 000	694 000	770 000	759 000
Total Equity and Debt	3 639 000	3 519 000	3 153 000	2 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 352 000	4 492 000	4 319 000	4 241 000
Other Income	28 000	0	0	0
Revenue	4 380 000	4 492 000	4 319 000	4 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 294 000	2 409 000	2 344 000	2 722 000
Depreciation	0	0	92 000	32 000
Impairment	0	0	0	0
Expenditure	3 904 000	3 676 000	3 945 000	3 985 000
Operating Profit	476 000	816 000	375 000	257 000
Financial Income	43 000	3 000	3 000	11 000
Financial Costs	11 000	20 000	11 000	0
Financial Balance	32 000	−17 000	−8 000	11 000
Dividends	0	0	0	55 000
Net Income	395 000	624 000	286 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	415 000	415 000	101 000	193 000
Total Tangible Assets	415 000	415 000	101 000	193 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	445 000	415 000	101 000	193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	512 000	2 104 000	1 224 000
Total Current Assets	3 194 000	3 103 000	3 052 000	2 003 000
Total Assets	3 639 000	3 519 000	3 153 000	2 196 000
Total Equity	2 727 000	2 332 000	1 708 000	1 422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	160 000	493 000	675 000	15 000
Creditors	173 000	44 000	170 000	109 000
Unpaid Taxes	268 000	297 000	297 000	349 000
Dividends	0	0	0	55 000
Other Current Debt	202 000	182 000	208 000	242 000
Total Current Debt	752 000	694 000	770 000	759 000
Total Equity and Debt	3 639 000	3 519 000	3 153 000	2 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,48 %	26,76 %	16,74 %	14,7 %
Debt-to-Equity Ratio	0,06	0,21	0,4	0,01
Operating Profit Margin	10,87 %	18,17 %	8,68 %	6,06 %
Current Ratio	4,25	4,47	3,96	2,64
Quick Ratio	4,25	4,47	3,96	2,64
Equity Ratio	0,75	0,66	0,54	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %