BJONEROA KULTURBYGG AS

3522 BJONEROA

Finances

Share Ownership

Return on Equity

−0,2 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 035 000	1 000 000	971 000	1 022 000
Net Income	−3 000	−76 000	122 000	8 000
Total Assets	1 830 000	1 784 000	1 655 000	1 713 000
Total Equity	1 472 000	1 475 000	1 552 000	1 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 035 000	1 000 000	971 000	1 022 000
Expenditure	1 048 000	1 082 000	856 000	1 023 000
Operating Profit	−12 000	−82 000	115 000	−1 000
Financial Income	10 000	7 000	9 000	13 000
Financial Costs	2 000	2 000	2 000	4 000
Financial Balance	8 000	5 000	7 000	9 000
Earnings Before Tax	−3 000	−76 000	122 000	8 000
Tax	0	0	0	0
Net Income	−3 000	−76 000	122 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	880 000	906 000	931 000	966 000
Total Current Assets	950 000	879 000	723 000	748 000
Total Assets	1 830 000	1 784 000	1 655 000	1 713 000
Total Retained Equity	1 223 000	1 226 000	1 302 000	1 180 000
Total Equity	1 472 000	1 475 000	1 552 000	1 429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	358 000	309 000	103 000	284 000
Total Equity and Debt	1 830 000	1 784 000	1 655 000	1 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 035 000	993 000	968 000	4 000
Other Income	0	7 000	2 000	1 018 000
Revenue	1 035 000	1 000 000	971 000	1 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	38 000	38 000	38 000
Depreciation	26 000	26 000	34 000	43 000
Impairment	0	0	0	0
Expenditure	1 048 000	1 082 000	856 000	1 023 000
Operating Profit	−12 000	−82 000	115 000	−1 000
Financial Income	10 000	7 000	9 000	13 000
Financial Costs	2 000	2 000	2 000	4 000
Financial Balance	8 000	5 000	7 000	9 000
Dividends	0	0	0	0
Net Income	−3 000	−76 000	122 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	880 000	906 000	931 000	958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	880 000	906 000	931 000	966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	880 000	906 000	931 000	966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	814 000	639 000	575 000
Total Current Assets	950 000	879 000	723 000	748 000
Total Assets	1 830 000	1 784 000	1 655 000	1 713 000
Total Equity	1 472 000	1 475 000	1 552 000	1 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	26 000	11 000	82 000
Unpaid Taxes	5 000	5 000	15 000	14 000
Dividends	0	0	0	0
Other Current Debt	316 000	244 000	77 000	188 000
Total Current Debt	358 000	309 000	103 000	284 000
Total Equity and Debt	1 830 000	1 784 000	1 655 000	1 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	−5,15 %	7,86 %	0,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,16 %	−8,2 %	11,84 %	−0,1 %
Current Ratio	2,65	2,84	7,02	2,63
Quick Ratio	2,65	2,84	7,02	2,63
Equity Ratio	0,8	0,83	0,94	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %