BR HANSSENS ANLEGGSDRIFT AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	−17 000	−33 000	−54 000	−277 000
Total Assets	50 000	50 000	50 000	75 000
Total Equity	−330 000	−313 000	−280 000	−226 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	65 000	33 000	52 000	277 000
Operating Profit	−17 000	−33 000	−52 000	−277 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	−17 000	−33 000	−54 000	−277 000
Tax	0	0	0	0
Net Income	−17 000	−33 000	−54 000	−277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	0	0	0	25 000
Total Assets	50 000	50 000	50 000	75 000
Total Retained Equity	−970 000	−953 000	−920 000	−866 000
Total Equity	−330 000	−313 000	−280 000	−226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	380 000	363 000	330 000	301 000
Total Equity and Debt	50 000	50 000	50 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	33 000	52 000	277 000
Operating Profit	−17 000	−33 000	−52 000	−277 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	−17 000	−33 000	−54 000	−277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	25 000
Total Assets	50 000	50 000	50 000	75 000
Total Equity	−330 000	−313 000	−280 000	−226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	366 000	362 000	326 000	300 000
Total Current Debt	380 000	363 000	330 000	301 000
Total Equity and Debt	50 000	50 000	50 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	10,54 %	19,29 %	122,57 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−35,42 %	-	-	-
Current Ratio	0	0	0	0,08
Quick Ratio	0	0	0	0,08
Equity Ratio	−6,6	−6,26	−5,6	−3,01
Gross Profit Margin	100 %	-	-	-