REMØY STANDBY AS

6090 FOSNAVÅG

Finances

Share Ownership

Return on Equity

−9,43 %

Current Ratio

25,12

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−266 000	−2 003 000	−823 000	1 042 000
Total Assets	8 887 000	8 955 000	12 257 000	11 775 000
Total Equity	2 820 000	3 085 000	5 088 000	4 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	95 000	−56 000	864 000	−1 641 000
Operating Profit	−95 000	56 000	−865 000	1 641 000
Financial Income	4 000	2 000	4 000	10 000
Financial Costs	249 000	161 000	195 000	315 000
Financial Balance	−245 000	−159 000	−191 000	−305 000
Earnings Before Tax	−340 000	−103 000	−1 055 000	1 336 000
Tax	−75 000	1 900 000	−232 000	294 000
Net Income	−266 000	−2 003 000	−823 000	1 042 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 365 000	4 290 000	6 191 000	6 291 000
Total Current Assets	4 522 000	4 664 000	6 066 000	5 484 000
Total Assets	8 887 000	8 955 000	12 257 000	11 775 000
Total Retained Equity	1 511 000	1 776 000	3 779 000	4 602 000
Total Equity	2 820 000	3 085 000	5 088 000	4 732 000
Total Long-Term Debt	5 887 000	5 643 000	6 995 000	6 806 000
Total Current Debt	180 000	227 000	174 000	236 000
Total Equity and Debt	8 887 000	8 955 000	12 257 000	11 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	−213 000	658 000	−2 138 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	−56 000	864 000	−1 641 000
Operating Profit	−95 000	56 000	−865 000	1 641 000
Financial Income	4 000	2 000	4 000	10 000
Financial Costs	249 000	161 000	195 000	315 000
Financial Balance	−245 000	−159 000	−191 000	−305 000
Dividends	0	0	0	0
Net Income	−266 000	−2 003 000	−823 000	1 042 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 100 000	3 025 000	3 002 000	3 102 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 266 000	1 266 000	3 189 000	3 189 000
Total Fixed Assets	4 365 000	4 290 000	6 191 000	6 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 520 000	4 663 000	4 546 000	5 333 000
Total Current Assets	4 522 000	4 664 000	6 066 000	5 484 000
Total Assets	8 887 000	8 955 000	12 257 000	11 775 000
Total Equity	2 820 000	3 085 000	5 088 000	4 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 887 000	5 643 000	6 995 000	6 806 000
Creditors	9 000	56 000	2 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	171 000	171 000	171 000	207 000
Total Current Debt	180 000	227 000	174 000	236 000
Total Equity and Debt	8 887 000	8 955 000	12 257 000	11 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,43 %	−64,93 %	−16,18 %	22,02 %
Debt-to-Equity Ratio	2,09	1,83	1,37	1,44
Operating Profit Margin	-	-	-	-
Current Ratio	25,12	20,55	34,86	23,24
Quick Ratio	25,12	20,55	34,86	23,24
Equity Ratio	0,32	0,34	0,42	0,4
Gross Profit Margin	-	-	-	-