AKTIESELSKAPET PAVELS GATE 8

0454 OSLO

Finances

Share Ownership

Return on Equity

15,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	511 000	506 000	465 000	452 000
Net Income	114 000	76 000	70 000	136 000
Total Assets	758 000	772 000	568 000	508 000
Total Equity	758 000	645 000	568 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	511 000	506 000	465 000	452 000
Expenditure	397 000	429 000	395 000	314 000
Operating Profit	114 000	76 000	70 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	114 000	76 000	70 000	136 000
Tax	0	0	0	0
Net Income	114 000	76 000	70 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	447 000	447 000	447 000
Total Current Assets	311 000	325 000	121 000	62 000
Total Assets	758 000	772 000	568 000	508 000
Total Retained Equity	655 000	542 000	465 000	395 000
Total Equity	758 000	645 000	568 000	498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	127 000	0	10 000
Total Equity and Debt	758 000	772 000	568 000	508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	497 000	497 000	452 000	452 000
Other Income	14 000	9 000	14 000	1 000
Revenue	511 000	506 000	465 000	452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	429 000	395 000	314 000
Operating Profit	114 000	76 000	70 000	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	114 000	76 000	70 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	447 000	447 000	447 000	447 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	447 000	447 000	447 000	447 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	447 000	447 000	447 000	447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	325 000	121 000	62 000
Total Current Assets	311 000	325 000	121 000	62 000
Total Assets	758 000	772 000	568 000	508 000
Total Equity	758 000	645 000	568 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	127 000	0	10 000
Total Current Debt	0	127 000	0	10 000
Total Equity and Debt	758 000	772 000	568 000	508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,04 %	11,78 %	12,32 %	27,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,31 %	15,02 %	15,05 %	30,75 %
Current Ratio	-	2,56	-	6,2
Quick Ratio	-	2,56	-	6,2
Equity Ratio	1	0,84	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %