A BRODTKORBS HANDEL AS

9775 GAMVIK

Finances

Return on Equity

−12,27 %

Current Ratio

92,44

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	13 000	654 000	7 000
Net Income	−228 000	298 000	581 000	173 000
Total Assets	1 911 000	2 133 000	2 054 000	1 216 000
Total Equity	1 858 000	2 086 000	1 789 000	1 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	13 000	654 000	7 000
Expenditure	12 000	17 000	29 000	7 000
Operating Profit	59 000	−4 000	625 000	−1 000
Financial Income	38 000	303 000	96 000	176 000
Financial Costs	310 000	1 000	2 000	1 000
Financial Balance	−272 000	302 000	94 000	175 000
Earnings Before Tax	−213 000	297 000	719 000	174 000
Tax	15 000	−1 000	138 000	0
Net Income	−228 000	298 000	581 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	60 000	60 000	60 000
Total Current Assets	1 479 000	2 073 000	1 994 000	1 156 000
Total Assets	1 911 000	2 133 000	2 054 000	1 216 000
Total Retained Equity	1 758 000	1 986 000	1 689 000	1 107 000
Total Equity	1 858 000	2 086 000	1 789 000	1 207 000
Total Long-Term Debt	37 000	38 000	47 000	7 000
Total Current Debt	16 000	9 000	219 000	2 000
Total Equity and Debt	1 911 000	2 133 000	2 054 000	1 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	1 000	625 000	0
Other Income	31 000	12 000	28 000	7 000
Revenue	71 000	13 000	654 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	17 000	29 000	7 000
Operating Profit	59 000	−4 000	625 000	−1 000
Financial Income	38 000	303 000	96 000	176 000
Financial Costs	310 000	1 000	2 000	1 000
Financial Balance	−272 000	302 000	94 000	175 000
Dividends	0	0	0	0
Net Income	−228 000	298 000	581 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 000	60 000	60 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	373 000	0	0	0
Total Fixed Assets	433 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	756 000	1 064 000	776 000	694 000
Cash, Bank	723 000	1 009 000	1 218 000	462 000
Total Current Assets	1 479 000	2 073 000	1 994 000	1 156 000
Total Assets	1 911 000	2 133 000	2 054 000	1 216 000
Total Equity	1 858 000	2 086 000	1 789 000	1 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	38 000	47 000	7 000
Creditors	0	0	19 000	2 000
Unpaid Taxes	0	0	100 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	0
Total Current Debt	16 000	9 000	219 000	2 000
Total Equity and Debt	1 911 000	2 133 000	2 054 000	1 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,27 %	14,29 %	32,48 %	14,33 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,01
Operating Profit Margin	83,1 %	−30,77 %	95,57 %	−14,29 %
Current Ratio	92,44	230,33	9,11	578
Quick Ratio	92,44	230,33	9,11	578
Equity Ratio	0,97	0,98	0,87	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %