BRÆNDEN EIENDOM AS

2740 ROA

Finances

Share Ownership

Return on Equity

10,94 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	637 000	637 000	636 000
Net Income	443 000	433 000	435 000	419 000
Total Assets	5 020 000	4 529 000	4 016 000	3 568 000
Total Equity	4 051 000	3 925 000	3 626 000	3 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	637 000	637 000	636 000
Expenditure	126 000	123 000	105 000	99 000
Operating Profit	512 000	515 000	532 000	537 000
Financial Income	55 000	40 000	26 000	0
Financial Costs	0	0	0	1 000
Financial Balance	55 000	40 000	26 000	−1 000
Earnings Before Tax	568 000	555 000	557 000	537 000
Tax	125 000	122 000	123 000	118 000
Net Income	443 000	433 000	435 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 813 000	4 358 000	3 932 000	3 496 000
Total Current Assets	208 000	171 000	84 000	72 000
Total Assets	5 020 000	4 529 000	4 016 000	3 568 000
Total Retained Equity	3 951 000	3 825 000	3 526 000	3 348 000
Total Equity	4 051 000	3 925 000	3 626 000	3 448 000
Total Long-Term Debt	34 000	27 000	19 000	11 000
Total Current Debt	935 000	577 000	372 000	109 000
Total Equity and Debt	5 020 000	4 529 000	4 016 000	3 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	638 000	637 000	637 000	636 000
Revenue	638 000	637 000	637 000	636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	126 000	123 000	105 000	99 000
Operating Profit	512 000	515 000	532 000	537 000
Financial Income	55 000	40 000	26 000	0
Financial Costs	0	0	0	1 000
Financial Balance	55 000	40 000	26 000	−1 000
Dividends	0	0	0	0
Net Income	443 000	433 000	435 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 680 000	2 747 000	2 815 000	2 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 680 000	2 747 000	2 815 000	2 882 000
Total Fiancial Fixed Assets	2 133 000	1 611 000	1 117 000	614 000
Total Fixed Assets	4 813 000	4 358 000	3 932 000	3 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	171 000	74 000	54 000
Total Current Assets	208 000	171 000	84 000	72 000
Total Assets	5 020 000	4 529 000	4 016 000	3 568 000
Total Equity	4 051 000	3 925 000	3 626 000	3 448 000
Short-Term Group Debt	907 000	501 000	0	0
Total Long-Term Debt	34 000	27 000	19 000	11 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	330 000	0
Total Current Debt	935 000	577 000	372 000	109 000
Total Equity and Debt	5 020 000	4 529 000	4 016 000	3 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,94 %	11,03 %	12 %	12,15 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	80,25 %	80,85 %	83,52 %	84,43 %
Current Ratio	0,22	0,3	0,23	0,66
Quick Ratio	0,22	0,3	0,23	0,66
Equity Ratio	0,81	0,87	0,9	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %