MÅLSELV INDUSTRIBYGG AS

9321 MOEN

Finances

Return on Equity

−42,98 %

Current Ratio

18,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	235 000	651 000	0
Net Income	−358 000	−526 000	−59 000	−376 000
Total Assets	878 000	1 513 000	2 230 000	2 132 000
Total Equity	833 000	1 191 000	1 716 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	235 000	651 000	0
Expenditure	493 000	761 000	711 000	378 000
Operating Profit	−358 000	−526 000	−59 000	−378 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	1 000	2 000
Earnings Before Tax	−358 000	−526 000	−59 000	−376 000
Tax	0	0	0	0
Net Income	−358 000	−526 000	−59 000	−376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	343 000	1 208 000	10 000
Total Current Assets	868 000	1 170 000	1 022 000	2 122 000
Total Assets	878 000	1 513 000	2 230 000	2 132 000
Total Retained Equity	186 000	544 000	1 070 000	1 129 000
Total Equity	833 000	1 191 000	1 716 000	1 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	323 000	514 000	356 000
Total Equity and Debt	878 000	1 513 000	2 230 000	2 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	0	0	0
Other Income	112 000	235 000	651 000	0
Revenue	135 000	235 000	651 000	0
Cost of Goods Sold	0	0	0	8 000
Salary Costs	134 000	56 000	106 000	187 000
Depreciation	0	0	7 000	0
Impairment	0	0	0	0
Expenditure	493 000	761 000	711 000	378 000
Operating Profit	−358 000	−526 000	−59 000	−378 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−358 000	−526 000	−59 000	−376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	865 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	865 000	0
Total Fiancial Fixed Assets	10 000	343 000	343 000	10 000
Total Fixed Assets	10 000	343 000	1 208 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	838 000	111 000	273 000	2 112 000
Total Current Assets	868 000	1 170 000	1 022 000	2 122 000
Total Assets	878 000	1 513 000	2 230 000	2 132 000
Total Equity	833 000	1 191 000	1 716 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	25 000	0	29 000
Dividends	0	0	0	0
Other Current Debt	8 000	297 000	514 000	328 000
Total Current Debt	46 000	323 000	514 000	356 000
Total Equity and Debt	878 000	1 513 000	2 230 000	2 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,98 %	−44,16 %	−3,44 %	−21,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−265,19 %	−223,83 %	−9,06 %	-
Current Ratio	18,87	3,62	1,99	5,96
Quick Ratio	18,87	3,62	1,99	5,96
Equity Ratio	0,95	0,79	0,77	0,83
Gross Profit Margin	100 %	100 %	100 %	-