BJERKES EIENDOMSSELSKAP AS

3647 HVITTINGFOSS

Finances

Share Ownership

Return on Equity

44,36 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	433 000	310 000	605 000
Net Income	240 000	398 000	325 000	209 000
Total Assets	1 177 000	1 120 000	1 198 000	1 339 000
Total Equity	541 000	533 000	526 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	433 000	310 000	605 000
Expenditure	71 000	−78 000	−106 000	337 000
Operating Profit	307 000	510 000	416 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	307 000	510 000	416 000	268 000
Tax	68 000	112 000	92 000	59 000
Net Income	240 000	398 000	325 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 000	244 000	246 000	248 000
Total Current Assets	935 000	876 000	952 000	1 091 000
Total Assets	1 177 000	1 120 000	1 198 000	1 339 000
Total Retained Equity	441 000	433 000	426 000	417 000
Total Equity	541 000	533 000	526 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	636 000	587 000	673 000	822 000
Total Equity and Debt	1 177 000	1 120 000	1 198 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	378 000	433 000	310 000	605 000
Revenue	378 000	433 000	310 000	605 000
Cost of Goods Sold	0	−153 000	−158 000	290 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	−78 000	−106 000	337 000
Operating Profit	307 000	510 000	416 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	240 000	398 000	325 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	39 000	41 000	43 000
Real Eastate	205 000	205 000	205 000	205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	205 000	205 000	205 000	205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	242 000	244 000	246 000	248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	180 000	151 000	98 000
Total Current Assets	935 000	876 000	952 000	1 091 000
Total Assets	1 177 000	1 120 000	1 198 000	1 339 000
Total Equity	541 000	533 000	526 000	517 000
Short-Term Group Debt	298 000	500 000	405 000	256 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	2 000	2 000
Unpaid Taxes	87 000	82 000	53 000	134 000
Dividends	0	0	0	0
Other Current Debt	249 000	2 000	213 000	430 000
Total Current Debt	636 000	587 000	673 000	822 000
Total Equity and Debt	1 177 000	1 120 000	1 198 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,36 %	74,67 %	61,79 %	40,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,22 %	117,78 %	134,19 %	44,3 %
Current Ratio	1,47	1,49	1,41	1,33
Quick Ratio	1,47	1,49	1,41	1,33
Equity Ratio	0,46	0,48	0,44	0,39
Gross Profit Margin	100 %	135,33 %	150,97 %	52,07 %