AS STRANDEN GAARDSBRUK

8300 SVOLVÆR

Finances

Return on Equity

4,64 %

Current Ratio

10,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	31 000	39 000	28 000
Net Income	11 000	11 000	18 000	11 000
Total Assets	252 000	270 000	289 000	299 000
Total Equity	237 000	254 000	271 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	31 000	39 000	28 000
Expenditure	18 000	17 000	16 000	15 000
Operating Profit	14 000	14 000	23 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	14 000	24 000	14 000
Tax	3 000	3 000	5 000	3 000
Net Income	11 000	11 000	18 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	152 000	170 000	189 000	199 000
Total Assets	252 000	270 000	289 000	299 000
Total Retained Equity	125 000	142 000	159 000	163 000
Total Equity	237 000	254 000	271 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	15 000	18 000	16 000
Total Equity and Debt	252 000	270 000	289 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	31 000	39 000	28 000
Other Income	0	0	0	0
Revenue	32 000	31 000	39 000	28 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	13 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	17 000	16 000	15 000
Operating Profit	14 000	14 000	23 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	11 000	18 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	170 000	189 000	197 000
Total Current Assets	152 000	170 000	189 000	199 000
Total Assets	252 000	270 000	289 000	299 000
Total Equity	237 000	254 000	271 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	13 000	13 000
Total Current Debt	15 000	15 000	18 000	16 000
Total Equity and Debt	252 000	270 000	289 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,64 %	4,33 %	6,64 %	3,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,75 %	45,16 %	58,97 %	50 %
Current Ratio	10,13	11,33	10,5	12,44
Quick Ratio	10,13	11,33	10,5	12,44
Equity Ratio	0,94	0,94	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %