MOTOROLA SOLUTIONS NORWAY AS

0581 OSLO

Finances

Share Ownership

Return on Equity

60,35 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 980 000	296 836 000	329 139 000	305 559 000
Net Income	22 071 000	10 804 000	10 257 000	10 831 000
Total Assets	321 989 000	399 880 000	405 297 000	419 968 000
Total Equity	36 570 000	84 499 000	73 695 000	63 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 980 000	296 836 000	329 139 000	305 559 000
Expenditure	340 742 000	289 097 000	313 088 000	291 543 000
Operating Profit	25 238 000	7 739 000	16 051 000	14 016 000
Financial Income	3 201 000	1 714 000	−3 272 000	2 973 000
Financial Costs	0	1 000	18 000	0
Financial Balance	3 201 000	1 713 000	−3 290 000	2 973 000
Earnings Before Tax	28 439 000	9 452 000	12 761 000	16 989 000
Tax	6 369 000	−1 351 000	2 504 000	6 158 000
Net Income	22 071 000	10 804 000	10 257 000	10 831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 808 000	6 884 000	5 115 000	3 177 000
Total Current Assets	316 182 000	392 996 000	400 182 000	416 791 000
Total Assets	321 989 000	399 880 000	405 297 000	419 968 000
Total Retained Equity	33 570 000	81 499 000	70 695 000	60 438 000
Total Equity	36 570 000	84 499 000	73 695 000	63 438 000
Total Long-Term Debt	0	0	45 979 000	43 475 000
Total Current Debt	285 420 000	315 381 000	285 622 000	313 054 000
Total Equity and Debt	321 989 000	399 880 000	405 297 000	419 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	365 980 000	296 836 000	329 139 000	304 896 000
Other Income	0	0	0	664 000
Revenue	365 980 000	296 836 000	329 139 000	305 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 557 000	51 204 000	48 822 000	47 804 000
Depreciation	562 000	515 000	285 000	491 000
Impairment	0	0	0	0
Expenditure	340 742 000	289 097 000	313 088 000	291 543 000
Operating Profit	25 238 000	7 739 000	16 051 000	14 016 000
Financial Income	3 201 000	1 714 000	−3 272 000	2 973 000
Financial Costs	0	1 000	18 000	0
Financial Balance	3 201 000	1 713 000	−3 290 000	2 973 000
Dividends	0	0	0	0
Net Income	22 071 000	10 804 000	10 257 000	10 831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 836 000	2 539 000	0	0
Real Eastate	3 213 000	3 507 000	5 115 000	3 177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	760 000	837 000	0	0
Total Tangible Assets	3 972 000	4 344 000	5 115 000	3 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 808 000	6 884 000	5 115 000	3 177 000
Stock	2 660 000	4 635 000	289 000	1 964 000
Total Investments	0	0	0	0
Cash, Bank	114 707 000	142 936 000	95 087 000	118 229 000
Total Current Assets	316 182 000	392 996 000	400 182 000	416 791 000
Total Assets	321 989 000	399 880 000	405 297 000	419 968 000
Total Equity	36 570 000	84 499 000	73 695 000	63 438 000
Short-Term Group Debt	48 136 000	11 037 000	15 605 000	5 693 000
Total Long-Term Debt	0	0	45 979 000	43 475 000
Creditors	29 273 000	29 276 000	26 454 000	27 938 000
Unpaid Taxes	17 717 000	17 989 000	18 904 000	2 984 000
Dividends	0	0	0	0
Other Current Debt	184 628 000	209 911 000	224 658 000	276 439 000
Total Current Debt	285 420 000	315 381 000	285 622 000	313 054 000
Total Equity and Debt	321 989 000	399 880 000	405 297 000	419 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,35 %	12,79 %	13,92 %	17,07 %
Debt-to-Equity Ratio	0	0	0,62	0,69
Operating Profit Margin	6,9 %	2,61 %	4,88 %	4,59 %
Current Ratio	1,11	1,25	1,4	1,33
Quick Ratio	1,12	1,26	1,4	1,34
Equity Ratio	0,11	0,21	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %