ARNESEN STORMARKEDER AS

9015 TROMSØ

Finances

Share Ownership

Return on Equity

74,27 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 044 000	24 012 000	27 602 000	25 827 000
Net Income	1 143 000	1 508 000	1 799 000	1 293 000
Total Assets	6 708 000	7 539 000	8 283 000	6 788 000
Total Equity	1 539 000	1 555 000	1 397 000	1 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 044 000	24 012 000	27 602 000	25 827 000
Expenditure	21 619 000	22 089 000	25 311 000	24 208 000
Operating Profit	1 425 000	1 924 000	2 291 000	1 620 000
Financial Income	42 000	16 000	50 000	50 000
Financial Costs	2 000	7 000	33 000	10 000
Financial Balance	40 000	9 000	17 000	40 000
Earnings Before Tax	1 465 000	1 933 000	2 308 000	1 661 000
Tax	322 000	425 000	509 000	368 000
Net Income	1 143 000	1 508 000	1 799 000	1 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	235 000	218 000	227 000
Total Current Assets	6 529 000	7 304 000	8 065 000	6 562 000
Total Assets	6 708 000	7 539 000	8 283 000	6 788 000
Total Retained Equity	1 341 000	1 356 000	1 199 000	1 137 000
Total Equity	1 539 000	1 555 000	1 397 000	1 336 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 168 000	5 984 000	6 886 000	5 452 000
Total Equity and Debt	6 708 000	7 539 000	8 283 000	6 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 042 000	24 012 000	27 597 000	25 827 000
Other Income	2 000	0	5 000	0
Revenue	23 044 000	24 012 000	27 602 000	25 827 000
Cost of Goods Sold	13 029 000	13 473 000	16 296 000	15 700 000
Salary Costs	3 200 000	3 309 000	3 446 000	2 985 000
Depreciation	49 000	67 000	105 000	152 000
Impairment	0	0	0	0
Expenditure	21 619 000	22 089 000	25 311 000	24 208 000
Operating Profit	1 425 000	1 924 000	2 291 000	1 620 000
Financial Income	42 000	16 000	50 000	50 000
Financial Costs	2 000	7 000	33 000	10 000
Financial Balance	40 000	9 000	17 000	40 000
Dividends	1 158 000	1 351 000	1 737 000	1 255 000
Net Income	1 143 000	1 508 000	1 799 000	1 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	69 000	75 000	80 000	78 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	159 000	138 000	149 000
Total Tangible Assets	110 000	159 000	138 000	149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	235 000	218 000	227 000
Stock	3 388 000	3 342 000	3 354 000	3 385 000
Total Investments	0	0	0	0
Cash, Bank	2 137 000	3 127 000	3 879 000	2 472 000
Total Current Assets	6 529 000	7 304 000	8 065 000	6 562 000
Total Assets	6 708 000	7 539 000	8 283 000	6 788 000
Total Equity	1 539 000	1 555 000	1 397 000	1 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 047 000	2 910 000	0	1 839 000
Unpaid Taxes	714 000	647 000	858 000	733 000
Dividends	1 158 000	1 351 000	1 737 000	1 255 000
Other Current Debt	2 092 000	2 007 000	3 780 000	2 499 000
Total Current Debt	5 168 000	5 984 000	6 886 000	5 452 000
Total Equity and Debt	6 708 000	7 539 000	8 283 000	6 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,27 %	96,98 %	128,78 %	96,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,18 %	8,01 %	8,3 %	6,27 %
Current Ratio	1,26	1,22	1,17	1,2
Quick Ratio	3,67	2,76	2,28	3,17
Equity Ratio	0,23	0,21	0,17	0,2
Gross Profit Margin	43,46 %	43,89 %	40,96 %	39,21 %