company

AS GRUNDKJEN

1655 SELLEBAKK

Finances

Share Ownership

Return on Equity

−5,76 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	17 000	21 000	30 000
Net Income	−8 000	−7 000	−7 000	8 000
Total Assets	179 000	184 000	193 000	202 000
Total Equity	139 000	147 000	154 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	17 000	21 000	30 000
Expenditure	20 000	26 000	29 000	20 000
Operating Profit	−11 000	−9 000	−8 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−9 000	−8 000	10 000
Tax	−2 000	−2 000	−2 000	2 000
Net Income	−8 000	−7 000	−7 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	173 000	173 000	173 000
Total Current Assets	7 000	11 000	21 000	29 000
Total Assets	179 000	184 000	193 000	202 000
Total Retained Equity	17 000	25 000	32 000	39 000
Total Equity	139 000	147 000	154 000	161 000
Total Long-Term Debt	8 000	10 000	12 000	14 000
Total Current Debt	32 000	26 000	26 000	26 000
Total Equity and Debt	179 000	184 000	193 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 000	17 000	21 000	30 000
Revenue	10 000	17 000	21 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	20 000	26 000	29 000	20 000
Operating Profit	−11 000	−9 000	−8 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−7 000	−7 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	173 000	173 000	173 000	173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	173 000	173 000	173 000	173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 000	173 000	173 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	11 000	21 000	29 000
Total Current Assets	7 000	11 000	21 000	29 000
Total Assets	179 000	184 000	193 000	202 000
Total Equity	139 000	147 000	154 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	10 000	12 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	26 000	26 000	26 000
Total Current Debt	32 000	26 000	26 000	26 000
Total Equity and Debt	179 000	184 000	193 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,76 %	−4,76 %	−4,55 %	4,97 %
Debt-to-Equity Ratio	0,06	0,07	0,08	0,09
Operating Profit Margin	−110 %	−52,94 %	−38,1 %	33,33 %
Current Ratio	0,22	0,42	0,81	1,12
Quick Ratio	0,22	0,42	0,81	1,12
Equity Ratio	0,78	0,8	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English