AS LANDÅSLEITET BOLIGSELSKAP IV

5003 BERGEN

Finances

Share Ownership

Return on Equity

−3,45 %

Current Ratio

7,74

Debt-to-Equity Ratio

7,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 250 000	2 248 000	2 100 000	1 902 000
Net Income	−42 000	448 000	162 000	152 000
Total Assets	10 067 000	10 784 000	11 136 000	9 829 000
Total Equity	1 217 000	1 259 000	811 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 250 000	2 248 000	2 100 000	1 902 000
Expenditure	2 068 000	1 605 000	1 681 000	1 616 000
Operating Profit	182 000	643 000	419 000	286 000
Financial Income	18 000	13 000	1 000	2 000
Financial Costs	242 000	207 000	258 000	136 000
Financial Balance	−224 000	−194 000	−257 000	−134 000
Earnings Before Tax	−42 000	448 000	162 000	152 000
Tax	0	0	0	0
Net Income	−42 000	448 000	162 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 339 000	9 004 000	9 805 000	9 236 000
Total Current Assets	728 000	1 780 000	1 331 000	593 000
Total Assets	10 067 000	10 784 000	11 136 000	9 829 000
Total Retained Equity	1 115 000	1 157 000	709 000	546 000
Total Equity	1 217 000	1 259 000	811 000	648 000
Total Long-Term Debt	8 757 000	9 441 000	10 091 000	8 114 000
Total Current Debt	94 000	84 000	234 000	1 066 000
Total Equity and Debt	10 067 000	10 784 000	11 136 000	9 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 250 000	2 248 000	2 100 000	1 902 000
Revenue	2 250 000	2 248 000	2 100 000	1 902 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	69 000	65 000	65 000
Depreciation	684 000	650 000	678 000	642 000
Impairment	0	0	0	0
Expenditure	2 068 000	1 605 000	1 681 000	1 616 000
Operating Profit	182 000	643 000	419 000	286 000
Financial Income	18 000	13 000	1 000	2 000
Financial Costs	242 000	207 000	258 000	136 000
Financial Balance	−224 000	−194 000	−257 000	−134 000
Dividends	0	0	0	0
Net Income	−42 000	448 000	162 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 339 000	9 004 000	9 805 000	9 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 339 000	9 004 000	9 805 000	9 236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 339 000	9 004 000	9 805 000	9 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	1 649 000	1 298 000	546 000
Total Current Assets	728 000	1 780 000	1 331 000	593 000
Total Assets	10 067 000	10 784 000	11 136 000	9 829 000
Total Equity	1 217 000	1 259 000	811 000	648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 757 000	9 441 000	10 091 000	8 114 000
Creditors	26 000	23 000	210 000	1 015 000
Unpaid Taxes	2 000	18 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	65 000	42 000	22 000	48 000
Total Current Debt	94 000	84 000	234 000	1 066 000
Total Equity and Debt	10 067 000	10 784 000	11 136 000	9 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,45 %	35,58 %	19,98 %	23,46 %
Debt-to-Equity Ratio	7,2	7,5	12,44	12,52
Operating Profit Margin	8,09 %	28,6 %	19,95 %	15,04 %
Current Ratio	7,74	21,19	5,69	0,56
Quick Ratio	7,74	21,19	5,69	0,56
Equity Ratio	0,12	0,12	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %