AS LANDÅSLEITET BOLIGSELSKAP I

5012 BERGEN

Finances

Share Ownership

Return on Equity

37,5 %

Current Ratio

3,03

Debt-to-Equity Ratio

283,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 638 000	1 585 000	1 533 000	1 510 000
Net Income	6 000	−151 000	115 000	−320 000
Total Assets	4 646 000	4 991 000	5 445 000	5 676 000
Total Equity	16 000	10 000	161 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 638 000	1 585 000	1 533 000	1 510 000
Expenditure	1 583 000	1 699 000	1 342 000	1 746 000
Operating Profit	55 000	−115 000	191 000	−236 000
Financial Income	1 000	0	0	2 000
Financial Costs	49 000	36 000	77 000	86 000
Financial Balance	−48 000	−36 000	−77 000	−84 000
Earnings Before Tax	6 000	−151 000	115 000	−320 000
Tax	0	0	0	0
Net Income	6 000	−151 000	115 000	−320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 364 000	4 712 000	5 060 000	5 408 000
Total Current Assets	282 000	279 000	385 000	268 000
Total Assets	4 646 000	4 991 000	5 445 000	5 676 000
Total Retained Equity	−112 000	−118 000	33 000	−82 000
Total Equity	16 000	10 000	161 000	46 000
Total Long-Term Debt	4 537 000	4 885 000	5 233 000	5 581 000
Total Current Debt	93 000	96 000	51 000	48 000
Total Equity and Debt	4 646 000	4 991 000	5 445 000	5 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 638 000	1 585 000	1 533 000	1 510 000
Revenue	1 638 000	1 585 000	1 533 000	1 510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	129 000	124 000	129 000
Depreciation	348 000	348 000	348 000	348 000
Impairment	0	0	0	0
Expenditure	1 583 000	1 699 000	1 342 000	1 746 000
Operating Profit	55 000	−115 000	191 000	−236 000
Financial Income	1 000	0	0	2 000
Financial Costs	49 000	36 000	77 000	86 000
Financial Balance	−48 000	−36 000	−77 000	−84 000
Dividends	0	0	0	0
Net Income	6 000	−151 000	115 000	−320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 364 000	4 712 000	5 060 000	5 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 364 000	4 712 000	5 060 000	5 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 364 000	4 712 000	5 060 000	5 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	277 000	379 000	240 000
Total Current Assets	282 000	279 000	385 000	268 000
Total Assets	4 646 000	4 991 000	5 445 000	5 676 000
Total Equity	16 000	10 000	161 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 537 000	4 885 000	5 233 000	5 581 000
Creditors	47 000	47 000	9 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	49 000	42 000	40 000
Total Current Debt	93 000	96 000	51 000	48 000
Total Equity and Debt	4 646 000	4 991 000	5 445 000	5 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,5 %	−1 510 %	71,43 %	−695,65 %
Debt-to-Equity Ratio	283,56	488,5	32,5	121,33
Operating Profit Margin	3,36 %	−7,26 %	12,46 %	−15,63 %
Current Ratio	3,03	2,91	7,55	5,58
Quick Ratio	3,03	2,91	7,55	5,58
Equity Ratio	0	0	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %