AS LANDÅSLEITET BOLIGSELSKAP II

5012 BERGEN

Finances

Share Ownership

Return on Equity

4,03 %

Current Ratio

2,59

Debt-to-Equity Ratio

−21,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 487 000	1 440 000	1 371 000	1 344 000
Net Income	−14 000	41 000	−127 000	−119 000
Total Assets	7 349 000	7 733 000	8 041 000	8 336 000
Total Equity	−347 000	−333 000	−374 000	−247 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 487 000	1 440 000	1 371 000	1 344 000
Expenditure	1 311 000	1 199 000	1 278 000	1 236 000
Operating Profit	176 000	241 000	92 000	108 000
Financial Income	13 000	13 000	1 000	3 000
Financial Costs	203 000	213 000	220 000	229 000
Financial Balance	−190 000	−200 000	−219 000	−226 000
Earnings Before Tax	−14 000	41 000	−127 000	−119 000
Tax	0	0	0	0
Net Income	−14 000	41 000	−127 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 968 000	7 336 000	7 704 000	7 884 000
Total Current Assets	381 000	397 000	337 000	452 000
Total Assets	7 349 000	7 733 000	8 041 000	8 336 000
Total Retained Equity	−448 000	−434 000	−475 000	−348 000
Total Equity	−347 000	−333 000	−374 000	−247 000
Total Long-Term Debt	7 550 000	7 918 000	8 286 000	8 466 000
Total Current Debt	147 000	148 000	129 000	117 000
Total Equity and Debt	7 349 000	7 733 000	8 041 000	8 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 487 000	1 440 000	1 371 000	1 344 000
Revenue	1 487 000	1 440 000	1 371 000	1 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	47 000	51 000	60 000
Depreciation	368 000	368 000	180 000	360 000
Impairment	0	0	0	0
Expenditure	1 311 000	1 199 000	1 278 000	1 236 000
Operating Profit	176 000	241 000	92 000	108 000
Financial Income	13 000	13 000	1 000	3 000
Financial Costs	203 000	213 000	220 000	229 000
Financial Balance	−190 000	−200 000	−219 000	−226 000
Dividends	0	0	0	0
Net Income	−14 000	41 000	−127 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 968 000	7 336 000	7 704 000	7 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 968 000	7 336 000	7 704 000	7 884 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 968 000	7 336 000	7 704 000	7 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	304 000	313 000	418 000
Total Current Assets	381 000	397 000	337 000	452 000
Total Assets	7 349 000	7 733 000	8 041 000	8 336 000
Total Equity	−347 000	−333 000	−374 000	−247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 550 000	7 918 000	8 286 000	8 466 000
Creditors	39 000	40 000	53 000	17 000
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	108 000	109 000	76 000	95 000
Total Current Debt	147 000	148 000	129 000	117 000
Total Equity and Debt	7 349 000	7 733 000	8 041 000	8 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	−12,31 %	33,96 %	48,18 %
Debt-to-Equity Ratio	−21,76	−23,78	−22,16	−34,28
Operating Profit Margin	11,84 %	16,74 %	6,71 %	8,04 %
Current Ratio	2,59	2,68	2,61	3,86
Quick Ratio	2,59	2,68	2,61	3,86
Equity Ratio	−0,05	−0,04	−0,05	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %