FEVIK REGNSKAPSKONTOR AS

4877 GRIMSTAD

Finances

Share Ownership

Return on Equity

26,47 %

Current Ratio

4,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 957 000	4 831 000	4 427 000	4 722 000
Net Income	1 265 000	1 432 000	1 162 000	1 203 000
Total Assets	6 124 000	5 614 000	4 550 000	3 857 000
Total Equity	4 779 000	4 513 000	3 181 000	2 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 957 000	4 831 000	4 427 000	4 722 000
Expenditure	3 299 000	3 245 000	2 960 000	3 204 000
Operating Profit	1 658 000	1 586 000	1 467 000	1 519 000
Financial Income	45 000	200 000	23 000	24 000
Financial Costs	62 000	0	0	0
Financial Balance	−17 000	200 000	23 000	24 000
Earnings Before Tax	1 640 000	1 786 000	1 490 000	1 543 000
Tax	375 000	354 000	328 000	340 000
Net Income	1 265 000	1 432 000	1 162 000	1 203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 000	47 000
Total Current Assets	6 124 000	5 614 000	4 529 000	3 810 000
Total Assets	6 124 000	5 614 000	4 550 000	3 857 000
Total Retained Equity	4 679 000	4 413 000	3 081 000	2 269 000
Total Equity	4 779 000	4 513 000	3 181 000	2 369 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	1 345 000	1 101 000	1 369 000	1 485 000
Total Equity and Debt	6 124 000	5 614 000	4 550 000	3 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 957 000	4 842 000	4 423 000	4 723 000
Other Income	0	−11 000	5 000	−1 000
Revenue	4 957 000	4 831 000	4 427 000	4 722 000
Cost of Goods Sold	71 000	88 000	69 000	110 000
Salary Costs	2 629 000	2 478 000	2 360 000	2 366 000
Depreciation	0	20 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	3 299 000	3 245 000	2 960 000	3 204 000
Operating Profit	1 658 000	1 586 000	1 467 000	1 519 000
Financial Income	45 000	200 000	23 000	24 000
Financial Costs	62 000	0	0	0
Financial Balance	−17 000	200 000	23 000	24 000
Dividends	1 000 000	100 000	350 000	1 000 000
Net Income	1 265 000	1 432 000	1 162 000	1 203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	20 000	47 000
Total Tangible Assets	0	0	20 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	20 000	47 000
Stock	0	0	0	0
Total Investments	438 000	0	0	0
Cash, Bank	4 349 000	4 403 000	3 553 000	2 910 000
Total Current Assets	6 124 000	5 614 000	4 529 000	3 810 000
Total Assets	6 124 000	5 614 000	4 550 000	3 857 000
Total Equity	4 779 000	4 513 000	3 181 000	2 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	20 000	46 000	26 000	73 000
Unpaid Taxes	493 000	458 000	428 000	333 000
Dividends	1 000 000	100 000	350 000	1 000 000
Other Current Debt	258 000	242 000	233 000	236 000
Total Current Debt	1 345 000	1 101 000	1 369 000	1 485 000
Total Equity and Debt	6 124 000	5 614 000	4 550 000	3 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,47 %	31,73 %	36,53 %	50,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,45 %	32,83 %	33,14 %	32,17 %
Current Ratio	4,55	5,1	3,31	2,57
Quick Ratio	4,55	5,1	3,31	2,57
Equity Ratio	0,78	0,8	0,7	0,61
Gross Profit Margin	98,57 %	98,18 %	98,44 %	97,67 %