LAAGEN LEGESENTER AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

6,73 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 766 000	4 973 000	4 817 000	4 855 000
Net Income	46 000	105 000	10 000	−167 000
Total Assets	1 530 000	1 224 000	1 026 000	1 141 000
Total Equity	684 000	638 000	533 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 766 000	4 973 000	4 817 000	4 855 000
Expenditure	5 719 000	4 868 000	4 807 000	5 022 000
Operating Profit	46 000	105 000	11 000	−167 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	46 000	105 000	10 000	−167 000
Tax	0	0	0	0
Net Income	46 000	105 000	10 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 000	31 000	46 000	158 000
Total Current Assets	1 047 000	1 193 000	979 000	983 000
Total Assets	1 530 000	1 224 000	1 026 000	1 141 000
Total Retained Equity	584 000	538 000	433 000	423 000
Total Equity	684 000	638 000	533 000	523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	846 000	586 000	493 000	618 000
Total Equity and Debt	1 530 000	1 224 000	1 026 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 766 000	4 973 000	4 817 000	4 855 000
Revenue	5 766 000	4 973 000	4 817 000	4 855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 538 000	2 611 000	2 494 000	2 696 000
Depreciation	39 000	15 000	111 000	118 000
Impairment	0	0	0	0
Expenditure	5 719 000	4 868 000	4 807 000	5 022 000
Operating Profit	46 000	105 000	11 000	−167 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	46 000	105 000	10 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	483 000	31 000	46 000	157 000
Total Tangible Assets	483 000	31 000	46 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	483 000	31 000	46 000	158 000
Stock	22 000	26 000	23 000	26 000
Total Investments	0	0	0	0
Cash, Bank	889 000	1 081 000	939 000	958 000
Total Current Assets	1 047 000	1 193 000	979 000	983 000
Total Assets	1 530 000	1 224 000	1 026 000	1 141 000
Total Equity	684 000	638 000	533 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	221 000	56 000	38 000	166 000
Unpaid Taxes	154 000	161 000	190 000	179 000
Dividends	0	0	0	0
Other Current Debt	470 000	369 000	266 000	273 000
Total Current Debt	846 000	586 000	493 000	618 000
Total Equity and Debt	1 530 000	1 224 000	1 026 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	16,46 %	1,88 %	−31,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	2,11 %	0,23 %	−3,44 %
Current Ratio	1,24	2,04	1,99	1,59
Quick Ratio	1,27	2,13	2,08	1,66
Equity Ratio	0,45	0,52	0,52	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %