AS NORDRE ØYJORDEN BOLIGLAG

5003 BERGEN

Finances

Share Ownership

Return on Equity

143,45 %

Current Ratio

12,26

Debt-to-Equity Ratio

15,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 163 000	803 000	677 000	629 000
Net Income	383 000	33 000	−100 000	−231 000
Total Assets	4 520 000	3 366 000	3 286 000	3 339 000
Total Equity	267 000	−116 000	−149 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 163 000	803 000	677 000	629 000
Expenditure	693 000	707 000	703 000	780 000
Operating Profit	470 000	95 000	−26 000	−151 000
Financial Income	4 000	0	0	0
Financial Costs	91 000	62 000	74 000	81 000
Financial Balance	−87 000	−62 000	−74 000	−81 000
Earnings Before Tax	383 000	33 000	−100 000	−231 000
Tax	0	0	0	0
Net Income	383 000	33 000	−100 000	−231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 189 000	3 026 000	3 158 000	3 196 000
Total Current Assets	331 000	340 000	128 000	142 000
Total Assets	4 520 000	3 366 000	3 286 000	3 339 000
Total Retained Equity	155 000	−228 000	−261 000	−161 000
Total Equity	267 000	−116 000	−149 000	−49 000
Total Long-Term Debt	4 227 000	3 457 000	3 314 000	3 371 000
Total Current Debt	27 000	26 000	121 000	17 000
Total Equity and Debt	4 520 000	3 366 000	3 286 000	3 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 163 000	803 000	677 000	629 000
Revenue	1 163 000	803 000	677 000	629 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	3 000	3 000	3 000
Depreciation	229 000	157 000	157 000	131 000
Impairment	0	0	0	0
Expenditure	693 000	707 000	703 000	780 000
Operating Profit	470 000	95 000	−26 000	−151 000
Financial Income	4 000	0	0	0
Financial Costs	91 000	62 000	74 000	81 000
Financial Balance	−87 000	−62 000	−74 000	−81 000
Dividends	0	0	0	0
Net Income	383 000	33 000	−100 000	−231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 166 000	3 000 000	3 158 000	3 196 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	25 000	0	0
Total Tangible Assets	4 189 000	3 026 000	3 158 000	3 196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 189 000	3 026 000	3 158 000	3 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	265 000	308 000	120 000	136 000
Total Current Assets	331 000	340 000	128 000	142 000
Total Assets	4 520 000	3 366 000	3 286 000	3 339 000
Total Equity	267 000	−116 000	−149 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 227 000	3 457 000	3 314 000	3 371 000
Creditors	2 000	11 000	115 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	14 000	7 000	15 000
Total Current Debt	27 000	26 000	121 000	17 000
Total Equity and Debt	4 520 000	3 366 000	3 286 000	3 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,45 %	−28,45 %	67,11 %	471,43 %
Debt-to-Equity Ratio	15,83	−29,8	−22,24	−68,8
Operating Profit Margin	40,41 %	11,83 %	−3,84 %	−24,01 %
Current Ratio	12,26	13,08	1,06	8,35
Quick Ratio	12,26	13,08	1,06	8,35
Equity Ratio	0,06	−0,03	−0,05	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %