AKTIESELSKAPET ADAMSTUEN BYGNING 1

0158 OSLO

Finances

Share Ownership

Return on Equity

177,07 %

Current Ratio

5,86

Debt-to-Equity Ratio

−1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	455 000	450 000	444 000
Net Income	−1 537 000	−65 000	83 000	−20 000
Total Assets	732 000	724 000	770 000	738 000
Total Equity	−868 000	670 000	735 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	455 000	450 000	444 000
Expenditure	2 078 000	520 000	367 000	464 000
Operating Profit	−1 511 000	−65 000	83 000	−20 000
Financial Income	0	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−27 000	0	0	0
Earnings Before Tax	−1 537 000	−65 000	83 000	−20 000
Tax	0	0	0	0
Net Income	−1 537 000	−65 000	83 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	474 000	474 000	474 000	474 000
Total Current Assets	258 000	250 000	296 000	264 000
Total Assets	732 000	724 000	770 000	738 000
Total Retained Equity	−976 000	562 000	627 000	544 000
Total Equity	−868 000	670 000	735 000	652 000
Total Long-Term Debt	1 556 000	0	0	0
Total Current Debt	44 000	54 000	35 000	86 000
Total Equity and Debt	732 000	724 000	770 000	738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	567 000	0	0	0
Other Income	0	455 000	450 000	444 000
Revenue	567 000	455 000	450 000	444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 078 000	520 000	367 000	464 000
Operating Profit	−1 511 000	−65 000	83 000	−20 000
Financial Income	0	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−27 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 537 000	−65 000	83 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	474 000	474 000	474 000	474 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	474 000	474 000	474 000	474 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	474 000	474 000	474 000	474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	169 000	217 000	183 000
Total Current Assets	258 000	250 000	296 000	264 000
Total Assets	732 000	724 000	770 000	738 000
Total Equity	−868 000	670 000	735 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 556 000	0	0	0
Creditors	22 000	48 000	25 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	7 000	10 000	39 000
Total Current Debt	44 000	54 000	35 000	86 000
Total Equity and Debt	732 000	724 000	770 000	738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	177,07 %	−9,7 %	11,29 %	−3,07 %
Debt-to-Equity Ratio	−1,79	0	0	0
Operating Profit Margin	−266,49 %	−14,29 %	18,44 %	−4,5 %
Current Ratio	5,86	4,63	8,46	3,07
Quick Ratio	5,86	4,63	8,46	3,07
Equity Ratio	−1,19	0,93	0,95	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %