GUTTORMS GT 5 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	120 000	98 000	115 000
Net Income	1 000	0	17 000	4 000
Total Assets	811 000	809 000	786 000	799 000
Total Equity	790 000	789 000	375 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	120 000	98 000	115 000
Expenditure	103 000	119 000	79 000	111 000
Operating Profit	1 000	0	19 000	5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Earnings Before Tax	1 000	0	17 000	4 000
Tax	0	0	0	0
Net Income	1 000	0	17 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	775 000	775 000	775 000	775 000
Total Current Assets	36 000	34 000	12 000	24 000
Total Assets	811 000	809 000	786 000	799 000
Total Retained Equity	690 000	689 000	275 000	258 000
Total Equity	790 000	789 000	375 000	358 000
Total Long-Term Debt	0	0	411 000	411 000
Total Current Debt	21 000	20 000	0	30 000
Total Equity and Debt	811 000	809 000	786 000	799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	105 000	120 000	98 000	115 000
Revenue	105 000	120 000	98 000	115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	119 000	79 000	111 000
Operating Profit	1 000	0	19 000	5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	1 000	0	17 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	775 000	775 000	775 000	775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	775 000	775 000	775 000	775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	775 000	775 000	775 000	775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	7 000	1 000	5 000
Total Current Assets	36 000	34 000	12 000	24 000
Total Assets	811 000	809 000	786 000	799 000
Total Equity	790 000	789 000	375 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	411 000	411 000
Creditors	21 000	20 000	0	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	20 000	0	30 000
Total Equity and Debt	811 000	809 000	786 000	799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	0 %	4,53 %	1,12 %
Debt-to-Equity Ratio	0	0	1,1	1,15
Operating Profit Margin	0,95 %	0 %	19,39 %	4,35 %
Current Ratio	1,71	1,7	-	0,8
Quick Ratio	1,71	1,7	-	0,8
Equity Ratio	0,97	0,98	0,48	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %