Fylkeshuset AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,78

Debt-to-Equity Ratio

520,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 724 000	3 617 000	3 189 000	3 666 000
Net Income	0	0	0	0
Total Assets	59 855 000	61 351 000	63 474 000	61 454 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 724 000	3 617 000	3 189 000	3 666 000
Expenditure	2 756 000	2 912 000	2 683 000	2 715 000
Operating Profit	968 000	705 000	506 000	951 000
Financial Income	76 000	26 000	20 000	47 000
Financial Costs	865 000	573 000	390 000	888 000
Financial Balance	−789 000	−547 000	−370 000	−841 000
Earnings Before Tax	179 000	158 000	135 000	111 000
Tax	179 000	158 000	135 000	111 000
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 894 000	56 024 000	58 154 000	60 284 000
Total Current Assets	5 961 000	5 327 000	5 320 000	1 170 000
Total Assets	59 855 000	61 351 000	63 474 000	61 454 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	52 063 000	53 887 000	56 110 000	57 832 000
Total Current Debt	7 691 000	7 364 000	7 264 000	3 522 000
Total Equity and Debt	59 855 000	61 351 000	63 474 000	61 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 410 000	1 000 000	977 000	1 053 000
Other Income	2 314 000	2 617 000	2 212 000	2 613 000
Revenue	3 724 000	3 617 000	3 189 000	3 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 130 000	2 130 000	2 130 000	2 130 000
Impairment	0	0	0	0
Expenditure	2 756 000	2 912 000	2 683 000	2 715 000
Operating Profit	968 000	705 000	506 000	951 000
Financial Income	76 000	26 000	20 000	47 000
Financial Costs	865 000	573 000	390 000	888 000
Financial Balance	−789 000	−547 000	−370 000	−841 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 894 000	56 024 000	58 154 000	60 284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 894 000	56 024 000	58 154 000	60 284 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 894 000	56 024 000	58 154 000	60 284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 940 000	4 116 000	3 883 000	528 000
Total Current Assets	5 961 000	5 327 000	5 320 000	1 170 000
Total Assets	59 855 000	61 351 000	63 474 000	61 454 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 063 000	53 887 000	56 110 000	57 832 000
Creditors	4 262 000	3 956 000	3 831 000	121 000
Unpaid Taxes	0	0	47 000	41 000
Dividends	0	0	0	0
Other Current Debt	3 250 000	3 250 000	3 250 000	3 250 000
Total Current Debt	7 691 000	7 364 000	7 264 000	3 522 000
Total Equity and Debt	59 855 000	61 351 000	63 474 000	61 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	520,63	538,87	561,1	578,32
Operating Profit Margin	25,99 %	19,49 %	15,87 %	25,94 %
Current Ratio	0,78	0,72	0,73	0,33
Quick Ratio	0,78	0,72	0,73	0,33
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %