AS OLAV TRYGGVASSONSG 17

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

246,36 %

Current Ratio

10,28

Debt-to-Equity Ratio

−9,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	589 000	569 000	559 000	555 000
Net Income	−1 217 000	−229 000	−15 000	−37 000
Total Assets	4 156 000	3 180 000	3 358 000	4 204 000
Total Equity	−494 000	723 000	952 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	589 000	569 000	559 000	555 000
Expenditure	2 047 000	793 000	470 000	489 000
Operating Profit	−1 458 000	−224 000	89 000	65 000
Financial Income	16 000	6 000	12 000	28 000
Financial Costs	119 000	76 000	120 000	141 000
Financial Balance	−103 000	−70 000	−108 000	−113 000
Earnings Before Tax	−1 560 000	−294 000	−19 000	−48 000
Tax	−343 000	−65 000	−4 000	−10 000
Net Income	−1 217 000	−229 000	−15 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 912 000	2 238 000	2 225 000	2 273 000
Total Current Assets	1 244 000	942 000	1 133 000	1 931 000
Total Assets	4 156 000	3 180 000	3 358 000	4 204 000
Total Retained Equity	−744 000	473 000	702 000	717 000
Total Equity	−494 000	723 000	952 000	967 000
Total Long-Term Debt	4 530 000	2 411 000	2 335 000	3 215 000
Total Current Debt	121 000	46 000	71 000	22 000
Total Equity and Debt	4 156 000	3 180 000	3 358 000	4 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	589 000	569 000	559 000	555 000
Revenue	589 000	569 000	559 000	555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	2 047 000	793 000	470 000	489 000
Operating Profit	−1 458 000	−224 000	89 000	65 000
Financial Income	16 000	6 000	12 000	28 000
Financial Costs	119 000	76 000	120 000	141 000
Financial Balance	−103 000	−70 000	−108 000	−113 000
Dividends	0	0	0	0
Net Income	−1 217 000	−229 000	−15 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	438 000	95 000	31 000	26 000
Real Eastate	2 473 000	2 143 000	2 195 000	2 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 473 000	2 143 000	2 195 000	2 247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 912 000	2 238 000	2 225 000	2 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 046 000	887 000	1 033 000	1 898 000
Total Current Assets	1 244 000	942 000	1 133 000	1 931 000
Total Assets	4 156 000	3 180 000	3 358 000	4 204 000
Total Equity	−494 000	723 000	952 000	967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 530 000	2 411 000	2 335 000	3 215 000
Creditors	121 000	38 000	67 000	4 000
Unpaid Taxes	0	8 000	4 000	12 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	121 000	46 000	71 000	22 000
Total Equity and Debt	4 156 000	3 180 000	3 358 000	4 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	246,36 %	−31,67 %	−1,58 %	−3,83 %
Debt-to-Equity Ratio	−9,17	3,33	2,45	3,32
Operating Profit Margin	−247,54 %	−39,37 %	15,92 %	11,71 %
Current Ratio	10,28	20,48	15,96	87,77
Quick Ratio	10,28	20,48	15,96	87,77
Equity Ratio	−0,12	0,23	0,28	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %