AS VALGRINDVEGEN 5

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	157 000	155 000	155 000
Net Income	1 000	48 000	34 000	31 000
Total Assets	834 000	867 000	852 000	848 000
Total Equity	569 000	568 000	520 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	157 000	155 000	155 000
Expenditure	139 000	96 000	106 000	107 000
Operating Profit	16 000	61 000	49 000	48 000
Financial Income	0	0	0	0
Financial Costs	15 000	13 000	15 000	18 000
Financial Balance	−15 000	−13 000	−15 000	−18 000
Earnings Before Tax	1 000	48 000	34 000	31 000
Tax	0	0	0	0
Net Income	1 000	48 000	34 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	729 000	729 000	729 000	729 000
Total Current Assets	105 000	138 000	123 000	119 000
Total Assets	834 000	867 000	852 000	848 000
Total Retained Equity	469 000	467 000	419 000	0
Total Equity	569 000	568 000	520 000	486 000
Total Long-Term Debt	265 000	298 000	330 000	361 000
Total Current Debt	0	2 000	2 000	1 000
Total Equity and Debt	834 000	867 000	852 000	848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	155 000	157 000	155 000	155 000
Revenue	155 000	157 000	155 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	96 000	106 000	107 000
Operating Profit	16 000	61 000	49 000	48 000
Financial Income	0	0	0	0
Financial Costs	15 000	13 000	15 000	18 000
Financial Balance	−15 000	−13 000	−15 000	−18 000
Dividends	0	0	0	0
Net Income	1 000	48 000	34 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	729 000	729 000	729 000	729 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	729 000	729 000	729 000	729 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	729 000	729 000	729 000	729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	138 000	123 000	120 000
Total Current Assets	105 000	138 000	123 000	119 000
Total Assets	834 000	867 000	852 000	848 000
Total Equity	569 000	568 000	520 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 000	298 000	330 000	361 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	1 000
Total Current Debt	0	2 000	2 000	1 000
Total Equity and Debt	834 000	867 000	852 000	848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	8,45 %	6,54 %	6,38 %
Debt-to-Equity Ratio	0,47	0,52	0,63	0,74
Operating Profit Margin	10,32 %	38,85 %	31,61 %	30,97 %
Current Ratio	-	69	61,5	119
Quick Ratio	-	69	61,5	119
Equity Ratio	0,68	0,66	0,61	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %