KNUDSENS FOTOSENTER AS

0378 OSLO

Finances

Share Ownership

Return on Equity

1,36 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Net Income	−30 000	−33 000	−70 000	−80 000
Total Assets	4 953 000	4 953 000	4 952 000	4 955 000
Total Equity	−2 210 000	−2 181 000	−2 147 000	−2 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Expenditure	36 000	33 000	70 000	80 000
Operating Profit	−30 000	−33 000	−70 000	−80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−33 000	−70 000	−80 000
Tax	0	0	0	0
Net Income	−30 000	−33 000	−70 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	4 923 000	4 923 000	4 922 000	4 925 000
Total Assets	4 953 000	4 953 000	4 952 000	4 955 000
Total Retained Equity	−3 010 000	−2 981 000	−2 947 000	−2 877 000
Total Equity	−2 210 000	−2 181 000	−2 147 000	−2 077 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 163 000	7 133 000	7 099 000	7 032 000
Total Equity and Debt	4 953 000	4 953 000	4 952 000	4 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	0	0	0
Revenue	6 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	33 000	70 000	80 000
Operating Profit	−30 000	−33 000	−70 000	−80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−33 000	−70 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	30 000
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	4 920 000	4 920 000	4 920 000	4 920 000
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	2 000	5 000
Total Current Assets	4 923 000	4 923 000	4 922 000	4 925 000
Total Assets	4 953 000	4 953 000	4 952 000	4 955 000
Total Equity	−2 210 000	−2 181 000	−2 147 000	−2 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 163 000	7 133 000	7 099 000	7 032 000
Total Current Debt	7 163 000	7 133 000	7 099 000	7 032 000
Total Equity and Debt	4 953 000	4 953 000	4 952 000	4 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,36 %	1,51 %	3,26 %	3,85 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−500 %	-	-	-
Current Ratio	0,69	0,69	0,69	0,7
Quick Ratio	2,19	2,22	2,26	2,33
Equity Ratio	−0,45	−0,44	−0,43	−0,42
Gross Profit Margin	100 %	-	-	-