BRØDR REMMEREIT AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

87,92 %

Current Ratio

0,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	716 000	700 000	688 000
Net Income	473 000	477 000	458 000	463 000
Total Assets	1 079 000	1 284 000	1 357 000	1 465 000
Total Equity	538 000	465 000	589 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	716 000	700 000	688 000
Expenditure	129 000	103 000	111 000	93 000
Operating Profit	608 000	613 000	589 000	595 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	608 000	613 000	589 000	595 000
Tax	135 000	136 000	131 000	132 000
Net Income	473 000	477 000	458 000	463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	673 000	703 000	734 000	765 000
Total Current Assets	407 000	581 000	623 000	700 000
Total Assets	1 079 000	1 284 000	1 357 000	1 465 000
Total Retained Equity	388 000	315 000	439 000	581 000
Total Equity	538 000	465 000	589 000	731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	541 000	819 000	768 000	734 000
Total Equity and Debt	1 079 000	1 284 000	1 357 000	1 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	737 000	716 000	700 000	688 000
Revenue	737 000	716 000	700 000	688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	129 000	103 000	111 000	93 000
Operating Profit	608 000	613 000	589 000	595 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	400 000	600 000	600 000	600 000
Net Income	473 000	477 000	458 000	463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	673 000	703 000	734 000	765 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	673 000	703 000	734 000	765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	673 000	703 000	734 000	765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	372 000	617 000	692 000
Total Current Assets	407 000	581 000	623 000	700 000
Total Assets	1 079 000	1 284 000	1 357 000	1 465 000
Total Equity	538 000	465 000	589 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	600 000	600 000	600 000
Other Current Debt	0	81 000	35 000	0
Total Current Debt	541 000	819 000	768 000	734 000
Total Equity and Debt	1 079 000	1 284 000	1 357 000	1 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,92 %	102,58 %	77,76 %	63,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,5 %	85,61 %	84,14 %	86,48 %
Current Ratio	0,75	0,71	0,81	0,95
Quick Ratio	0,75	0,71	0,81	0,95
Equity Ratio	0,5	0,36	0,43	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %