FAUSKE BOLIGBYGG AS

6230 SYKKYLVEN

Finances

Return on Equity

10,81 %

Current Ratio

11,14

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	115 000	262 000	−76 000	113 000
Total Assets	1 259 000	1 259 000	1 058 000	1 206 000
Total Equity	1 064 000	1 039 000	867 000	973 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	28 000	27 000	28 000
Operating Profit	−26 000	−28 000	−27 000	−28 000
Financial Income	143 000	291 000	175 000	215 000
Financial Costs	0	0	224 000	73 000
Financial Balance	143 000	291 000	−49 000	142 000
Earnings Before Tax	117 000	263 000	−76 000	114 000
Tax	2 000	1 000	0	2 000
Net Income	115 000	262 000	−76 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	221 000
Total Current Assets	1 259 000	1 259 000	1 058 000	985 000
Total Assets	1 259 000	1 259 000	1 058 000	1 206 000
Total Retained Equity	267 000	242 000	70 000	176 000
Total Equity	1 064 000	1 039 000	867 000	973 000
Total Long-Term Debt	83 000	103 000	129 000	161 000
Total Current Debt	113 000	117 000	62 000	72 000
Total Equity and Debt	1 259 000	1 259 000	1 058 000	1 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	28 000	27 000	28 000
Operating Profit	−26 000	−28 000	−27 000	−28 000
Financial Income	143 000	291 000	175 000	215 000
Financial Costs	0	0	224 000	73 000
Financial Balance	143 000	291 000	−49 000	142 000
Dividends	90 000	0	30 000	30 000
Net Income	115 000	262 000	−76 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	221 000
Total Fixed Assets	0	0	0	221 000
Stock	0	0	0	0
Total Investments	1 202 000	1 075 000	919 000	784 000
Cash, Bank	57 000	184 000	139 000	201 000
Total Current Assets	1 259 000	1 259 000	1 058 000	985 000
Total Assets	1 259 000	1 259 000	1 058 000	1 206 000
Total Equity	1 064 000	1 039 000	867 000	973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	103 000	129 000	161 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	90 000	0	30 000	30 000
Other Current Debt	0	90 000	0	0
Total Current Debt	113 000	117 000	62 000	72 000
Total Equity and Debt	1 259 000	1 259 000	1 058 000	1 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,81 %	25,22 %	−8,77 %	11,61 %
Debt-to-Equity Ratio	0,08	0,1	0,15	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	11,14	10,76	17,06	13,68
Quick Ratio	11,14	10,76	17,06	13,68
Equity Ratio	0,85	0,83	0,82	0,81
Gross Profit Margin	-	-	-	-