AS ØYJORDEN BOLIGSELSKAP I

5038 BERGEN

Finances

Share Ownership

Return on Equity

−233,99 %

Current Ratio

0,9

Debt-to-Equity Ratio

30,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 537 000	2 502 000	2 383 000	2 433 000
Net Income	−826 000	326 000	−99 000	−142 000
Total Assets	11 556 000	12 395 000	12 385 000	12 637 000
Total Equity	353 000	1 179 000	853 000	952 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 537 000	2 502 000	2 383 000	2 433 000
Expenditure	3 119 000	1 924 000	2 212 000	2 296 000
Operating Profit	−582 000	578 000	172 000	138 000
Financial Income	7 000	1 000	4 000	5 000
Financial Costs	251 000	253 000	275 000	285 000
Financial Balance	−244 000	−252 000	−271 000	−280 000
Earnings Before Tax	−826 000	326 000	−99 000	−142 000
Tax	0	0	0	0
Net Income	−826 000	326 000	−99 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 125 000	11 175 000	11 225 000	11 618 000
Total Current Assets	431 000	1 220 000	1 160 000	1 019 000
Total Assets	11 556 000	12 395 000	12 385 000	12 637 000
Total Retained Equity	245 000	1 071 000	745 000	844 000
Total Equity	353 000	1 179 000	853 000	952 000
Total Long-Term Debt	10 724 000	11 047 000	11 364 000	11 498 000
Total Current Debt	479 000	169 000	168 000	187 000
Total Equity and Debt	11 556 000	12 395 000	12 385 000	12 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 452 000	2 404 000	2 339 000	2 392 000
Other Income	85 000	98 000	44 000	41 000
Revenue	2 537 000	2 502 000	2 383 000	2 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	147 000	270 000	229 000	160 000
Depreciation	50 000	50 000	393 000	393 000
Impairment	0	0	0	0
Expenditure	3 119 000	1 924 000	2 212 000	2 296 000
Operating Profit	−582 000	578 000	172 000	138 000
Financial Income	7 000	1 000	4 000	5 000
Financial Costs	251 000	253 000	275 000	285 000
Financial Balance	−244 000	−252 000	−271 000	−280 000
Dividends	0	0	0	0
Net Income	−826 000	326 000	−99 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 125 000	11 175 000	11 225 000	11 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 125 000	11 175 000	11 225 000	11 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 125 000	11 175 000	11 225 000	11 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	1 107 000	1 091 000	881 000
Total Current Assets	431 000	1 220 000	1 160 000	1 019 000
Total Assets	11 556 000	12 395 000	12 385 000	12 637 000
Total Equity	353 000	1 179 000	853 000	952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 724 000	11 047 000	11 364 000	11 498 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	9 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	477 000	161 000	163 000	184 000
Total Current Debt	479 000	169 000	168 000	187 000
Total Equity and Debt	11 556 000	12 395 000	12 385 000	12 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,99 %	27,65 %	−11,61 %	−14,92 %
Debt-to-Equity Ratio	30,38	9,37	13,32	12,08
Operating Profit Margin	−22,94 %	23,1 %	7,22 %	5,67 %
Current Ratio	0,9	7,22	6,9	5,45
Quick Ratio	0,9	7,22	6,9	5,45
Equity Ratio	0,03	0,1	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %