ROJA AS

0778 OSLO

Finances

Share Ownership

Return on Equity

−4,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

13,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	322 000	318 000	255 000
Net Income	−53 000	−114 000	−110 000	−238 000
Total Assets	16 616 000	16 554 000	15 906 000	15 806 000
Total Equity	1 134 000	1 187 000	1 300 000	1 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	322 000	318 000	255 000
Expenditure	231 000	291 000	287 000	356 000
Operating Profit	97 000	31 000	31 000	−101 000
Financial Income	4 000	4 000	4 000	6 000
Financial Costs	153 000	149 000	145 000	143 000
Financial Balance	−149 000	−145 000	−141 000	−137 000
Earnings Before Tax	−53 000	−114 000	−110 000	−238 000
Tax	0	0	0	0
Net Income	−53 000	−114 000	−110 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 538 000	16 538 000	15 755 000	15 755 000
Total Current Assets	78 000	16 000	150 000	51 000
Total Assets	16 616 000	16 554 000	15 906 000	15 806 000
Total Retained Equity	972 000	1 025 000	1 138 000	1 248 000
Total Equity	1 134 000	1 187 000	1 300 000	1 410 000
Total Long-Term Debt	15 482 000	15 367 000	14 605 000	14 396 000
Total Current Debt	0	0	0	0
Total Equity and Debt	16 616 000	16 554 000	15 906 000	15 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	327 000	322 000	318 000	255 000
Revenue	327 000	322 000	318 000	255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	231 000	291 000	287 000	356 000
Operating Profit	97 000	31 000	31 000	−101 000
Financial Income	4 000	4 000	4 000	6 000
Financial Costs	153 000	149 000	145 000	143 000
Financial Balance	−149 000	−145 000	−141 000	−137 000
Dividends	0	0	0	0
Net Income	−53 000	−114 000	−110 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 538 000	16 538 000	15 755 000	15 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 538 000	16 538 000	15 755 000	15 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 538 000	16 538 000	15 755 000	15 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	16 000	150 000	48 000
Total Current Assets	78 000	16 000	150 000	51 000
Total Assets	16 616 000	16 554 000	15 906 000	15 806 000
Total Equity	1 134 000	1 187 000	1 300 000	1 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 482 000	15 367 000	14 605 000	14 396 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	16 616 000	16 554 000	15 906 000	15 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,67 %	−9,6 %	−8,46 %	−16,88 %
Debt-to-Equity Ratio	13,65	12,95	11,23	10,21
Operating Profit Margin	29,66 %	9,63 %	9,75 %	−39,61 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,07	0,07	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %