MESSEL & WILDHAGENS ANTIKVARIAT AS

0258 OSLO

Finances

Share Ownership

Return on Equity

26,71 %

Current Ratio

10,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 234 000	2 695 000	2 553 000	3 305 000
Net Income	1 434 000	1 976 000	1 872 000	2 076 000
Total Assets	5 929 000	5 279 000	3 749 000	3 575 000
Total Equity	5 368 000	4 494 000	2 967 000	2 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 234 000	2 695 000	2 553 000	3 305 000
Expenditure	393 000	161 000	149 000	708 000
Operating Profit	1 841 000	2 534 000	2 404 000	2 598 000
Financial Income	0	0	−3 000	1 000
Financial Costs	0	0	0	−1 000
Financial Balance	0	0	−3 000	2 000
Earnings Before Tax	1 840 000	2 534 000	2 401 000	2 599 000
Tax	406 000	558 000	529 000	523 000
Net Income	1 434 000	1 976 000	1 872 000	2 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	18 000	0
Total Current Assets	5 929 000	5 270 000	3 731 000	3 575 000
Total Assets	5 929 000	5 279 000	3 749 000	3 575 000
Total Retained Equity	4 838 000	3 964 000	2 437 000	1 866 000
Total Equity	5 368 000	4 494 000	2 967 000	2 396 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	561 000	785 000	779 000	1 179 000
Total Equity and Debt	5 929 000	5 279 000	3 749 000	3 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 234 000	2 695 000	2 553 000	3 305 000
Other Income	0	0	0	0
Revenue	2 234 000	2 695 000	2 553 000	3 305 000
Cost of Goods Sold	213 000	−2 000	3 000	2 000
Salary Costs	1 000	1 000	1 000	493 000
Depreciation	9 000	9 000	9 000	0
Impairment	0	0	0	0
Expenditure	393 000	161 000	149 000	708 000
Operating Profit	1 841 000	2 534 000	2 404 000	2 598 000
Financial Income	0	0	−3 000	1 000
Financial Costs	0	0	0	−1 000
Financial Balance	0	0	−3 000	2 000
Dividends	560 000	450 000	0	0
Net Income	1 434 000	1 976 000	1 872 000	2 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	18 000	0
Total Tangible Assets	0	9 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	18 000	0
Stock	4 000	3 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	5 906 000	5 045 000	3 722 000	2 720 000
Total Current Assets	5 929 000	5 270 000	3 731 000	3 575 000
Total Assets	5 929 000	5 279 000	3 749 000	3 575 000
Total Equity	5 368 000	4 494 000	2 967 000	2 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	3 000	1 000	3 000	10 000
Unpaid Taxes	1 000	14 000	16 000	388 000
Dividends	560 000	450 000	0	0
Other Current Debt	151 000	60 000	233 000	258 000
Total Current Debt	561 000	785 000	779 000	1 179 000
Total Equity and Debt	5 929 000	5 279 000	3 749 000	3 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,71 %	43,97 %	63,09 %	86,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,41 %	94,03 %	94,16 %	78,61 %
Current Ratio	10,57	6,71	4,79	3,03
Quick Ratio	10,64	6,74	4,8	3,03
Equity Ratio	0,91	0,85	0,79	0,67
Gross Profit Margin	90,47 %	100,07 %	99,88 %	99,94 %