BØNDENES HUS LL

5700 VOSS

Finances

Share Ownership

Return on Equity

4,75 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	656 000	602 000	553 000	478 000
Net Income	128 000	289 000	150 000	107 000
Total Assets	3 200 000	3 173 000	2 981 000	2 919 000
Total Equity	2 697 000	2 679 000	2 497 000	2 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	656 000	602 000	553 000	478 000
Expenditure	424 000	341 000	510 000	378 000
Operating Profit	232 000	261 000	43 000	101 000
Financial Income	0	86 000	117 000	29 000
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	86 000	117 000	29 000
Earnings Before Tax	179 000	347 000	160 000	129 000
Tax	51 000	57 000	10 000	22 000
Net Income	128 000	289 000	150 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 717 000	2 749 000	1 665 000	1 739 000
Total Current Assets	482 000	424 000	1 317 000	1 180 000
Total Assets	3 200 000	3 173 000	2 981 000	2 919 000
Total Retained Equity	1 898 000	1 880 000	1 698 000	1 648 000
Total Equity	2 697 000	2 679 000	2 497 000	2 447 000
Total Long-Term Debt	157 000	167 000	176 000	185 000
Total Current Debt	346 000	327 000	308 000	287 000
Total Equity and Debt	3 200 000	3 173 000	2 981 000	2 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	137 000	95 000	88 000	81 000
Other Income	519 000	507 000	466 000	398 000
Revenue	656 000	602 000	553 000	478 000
Cost of Goods Sold	159 000	104 000	98 000	126 000
Salary Costs	51 000	23 000	81 000	70 000
Depreciation	74 000	74 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	424 000	341 000	510 000	378 000
Operating Profit	232 000	261 000	43 000	101 000
Financial Income	0	86 000	117 000	29 000
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	86 000	117 000	29 000
Dividends	110 000	110 000	100 000	100 000
Net Income	128 000	289 000	150 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 517 000	1 591 000	1 665 000	1 739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 517 000	1 591 000	1 665 000	1 739 000
Total Fiancial Fixed Assets	1 201 000	1 158 000	0	0
Total Fixed Assets	2 717 000	2 749 000	1 665 000	1 739 000
Stock	0	0	0	0
Total Investments	0	0	942 000	736 000
Cash, Bank	301 000	315 000	204 000	344 000
Total Current Assets	482 000	424 000	1 317 000	1 180 000
Total Assets	3 200 000	3 173 000	2 981 000	2 919 000
Total Equity	2 697 000	2 679 000	2 497 000	2 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	157 000	167 000	176 000	185 000
Creditors	42 000	23 000	18 000	32 000
Unpaid Taxes	0	0	22 000	14 000
Dividends	110 000	110 000	100 000	100 000
Other Current Debt	133 000	128 000	150 000	110 000
Total Current Debt	346 000	327 000	308 000	287 000
Total Equity and Debt	3 200 000	3 173 000	2 981 000	2 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,75 %	10,79 %	6,01 %	4,37 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0,08
Operating Profit Margin	35,37 %	43,36 %	7,78 %	21,13 %
Current Ratio	1,39	1,3	4,28	4,11
Quick Ratio	1,39	1,3	4,28	4,11
Equity Ratio	0,84	0,84	0,84	0,84
Gross Profit Margin	75,76 %	82,72 %	82,28 %	73,64 %