OLUF RASMUSSEN AS

3728 SKIEN

Finances

Return on Equity

23,99 %

Current Ratio

79,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	190 000	32 000	−4 000	18 000
Total Assets	801 000	612 000	583 000	590 000
Total Equity	792 000	602 000	571 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	−1 000
Operating Profit	−5 000	−5 000	−5 000	1 000
Financial Income	195 000	35 000	0	17 000
Financial Costs	0	0	0	0
Financial Balance	195 000	35 000	0	17 000
Earnings Before Tax	190 000	30 000	−5 000	17 000
Tax	0	−2 000	−1 000	0
Net Income	190 000	32 000	−4 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	563 000	563 000	563 000	563 000
Total Current Assets	239 000	49 000	20 000	28 000
Total Assets	801 000	612 000	583 000	590 000
Total Retained Equity	742 000	552 000	520 000	524 000
Total Equity	792 000	602 000	571 000	574 000
Total Long-Term Debt	7 000	7 000	8 000	10 000
Total Current Debt	3 000	3 000	4 000	6 000
Total Equity and Debt	801 000	612 000	583 000	590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	−1 000
Operating Profit	−5 000	−5 000	−5 000	1 000
Financial Income	195 000	35 000	0	17 000
Financial Costs	0	0	0	0
Financial Balance	195 000	35 000	0	17 000
Dividends	0	0	0	0
Net Income	190 000	32 000	−4 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	45 000	45 000	45 000
Total Tangible Assets	45 000	45 000	45 000	45 000
Total Fiancial Fixed Assets	517 000	517 000	517 000	517 000
Total Fixed Assets	563 000	563 000	563 000	563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	49 000	20 000	28 000
Total Current Assets	239 000	49 000	20 000	28 000
Total Assets	801 000	612 000	583 000	590 000
Total Equity	792 000	602 000	571 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	7 000	8 000	10 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	4 000	6 000
Total Equity and Debt	801 000	612 000	583 000	590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,99 %	5,32 %	−0,7 %	3,14 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	79,67	16,33	5	4,67
Quick Ratio	79,67	16,33	5	4,67
Equity Ratio	0,99	0,98	0,98	0,97
Gross Profit Margin	-	-	-	-