AS TRINTO

1420 SVARTSKOG

Finances

Share Ownership

Return on Equity

−171,6 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	144 000	108 000	144 000
Net Income	−695 000	−244 000	−29 000	−17 000
Total Assets	697 000	688 000	715 000	763 000
Total Equity	405 000	164 000	408 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	144 000	108 000	144 000
Expenditure	822 000	389 000	137 000	161 000
Operating Profit	−695 000	−245 000	−29 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−695 000	−245 000	−29 000	−17 000
Tax	0	−1 000	0	0
Net Income	−695 000	−244 000	−29 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	616 000	651 000	688 000	728 000
Total Current Assets	81 000	38 000	28 000	36 000
Total Assets	697 000	688 000	715 000	763 000
Total Retained Equity	305 000	64 000	308 000	337 000
Total Equity	405 000	164 000	408 000	437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	292 000	524 000	307 000	326 000
Total Equity and Debt	697 000	688 000	715 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	144 000	108 000	144 000
Revenue	126 000	144 000	108 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	37 000	40 000	43 000
Impairment	0	0	0	0
Expenditure	822 000	389 000	137 000	161 000
Operating Profit	−695 000	−245 000	−29 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−695 000	−244 000	−29 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	616 000	651 000	688 000	728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	616 000	651 000	688 000	728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	616 000	651 000	688 000	728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	26 000	28 000	36 000
Total Current Assets	81 000	38 000	28 000	36 000
Total Assets	697 000	688 000	715 000	763 000
Total Equity	405 000	164 000	408 000	437 000
Short-Term Group Debt	292 000	524 000	307 000	326 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	292 000	524 000	307 000	326 000
Total Equity and Debt	697 000	688 000	715 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−171,6 %	−148,78 %	−7,11 %	−3,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−551,59 %	−170,14 %	−26,85 %	−11,81 %
Current Ratio	0,28	0,07	0,09	0,11
Quick Ratio	0,28	0,07	0,09	0,11
Equity Ratio	0,58	0,24	0,57	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %