R M EIENDOM AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

19,36 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 312 000	1 931 000	1 937 000	1 812 000
Net Income	670 000	861 000	1 033 000	847 000
Total Assets	4 466 000	4 575 000	5 596 000	4 478 000
Total Equity	3 460 000	3 472 000	2 726 000	2 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 312 000	1 931 000	1 937 000	1 812 000
Expenditure	1 657 000	847 000	597 000	738 000
Operating Profit	655 000	1 084 000	1 340 000	1 074 000
Financial Income	10 000	10 000	11 000	15 000
Financial Costs	0	25 000	24 000	0
Financial Balance	10 000	−15 000	−13 000	15 000
Earnings Before Tax	664 000	1 069 000	1 328 000	1 088 000
Tax	0	208 000	294 000	241 000
Net Income	670 000	861 000	1 033 000	847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 853 000	3 971 000	4 228 000	3 020 000
Total Current Assets	613 000	604 000	1 369 000	1 458 000
Total Assets	4 466 000	4 575 000	5 596 000	4 478 000
Total Retained Equity	2 377 000	2 389 000	1 643 000	1 810 000
Total Equity	3 460 000	3 472 000	2 726 000	2 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 006 000	1 104 000	2 871 000	1 586 000
Total Equity and Debt	4 466 000	4 575 000	5 596 000	4 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 931 000	4 000	2 000
Other Income	2 312 000	0	1 933 000	1 810 000
Revenue	2 312 000	1 931 000	1 937 000	1 812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	275 000	255 000	220 000
Impairment	0	0	0	0
Expenditure	1 657 000	847 000	597 000	738 000
Operating Profit	655 000	1 084 000	1 340 000	1 074 000
Financial Income	10 000	10 000	11 000	15 000
Financial Costs	0	25 000	24 000	0
Financial Balance	10 000	−15 000	−13 000	15 000
Dividends	0	0	1 200 000	1 200 000
Net Income	670 000	861 000	1 033 000	847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	142 000	124 000	113 000
Real Eastate	3 706 000	3 829 000	4 104 000	2 908 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 706 000	3 829 000	4 104 000	2 908 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 853 000	3 971 000	4 228 000	3 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	402 000	1 243 000	1 332 000
Total Current Assets	613 000	604 000	1 369 000	1 458 000
Total Assets	4 466 000	4 575 000	5 596 000	4 478 000
Total Equity	3 460 000	3 472 000	2 726 000	2 892 000
Short-Term Group Debt	682 000	866 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	324 000	12 000	113 000	119 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	0	1 200 000	1 200 000
Other Current Debt	0	0	3 000	0
Total Current Debt	1 006 000	1 104 000	2 871 000	1 586 000
Total Equity and Debt	4 466 000	4 575 000	5 596 000	4 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,36 %	24,8 %	37,89 %	29,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,33 %	56,14 %	69,18 %	59,27 %
Current Ratio	0,61	0,55	0,48	0,92
Quick Ratio	0,61	0,55	0,48	0,92
Equity Ratio	0,77	0,76	0,49	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %