LANDRUD BIL AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

13,9 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	955 000	884 000	882 000	1 013 000
Net Income	601 000	543 000	520 000	499 000
Total Assets	5 367 000	5 051 000	5 033 000	5 016 000
Total Equity	4 325 000	4 023 000	3 780 000	3 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	955 000	884 000	882 000	1 013 000
Expenditure	184 000	189 000	205 000	353 000
Operating Profit	771 000	695 000	677 000	661 000
Financial Income	0	5 000	4 000	4 000
Financial Costs	0	4 000	14 000	25 000
Financial Balance	0	1 000	−10 000	−21 000
Earnings Before Tax	771 000	696 000	667 000	640 000
Tax	170 000	153 000	147 000	141 000
Net Income	601 000	543 000	520 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 399 000	4 500 000	4 600 000	4 700 000
Total Current Assets	968 000	551 000	433 000	316 000
Total Assets	5 367 000	5 051 000	5 033 000	5 016 000
Total Retained Equity	4 225 000	3 923 000	3 680 000	3 460 000
Total Equity	4 325 000	4 023 000	3 780 000	3 560 000
Total Long-Term Debt	569 000	573 000	805 000	1 015 000
Total Current Debt	473 000	455 000	448 000	441 000
Total Equity and Debt	5 367 000	5 051 000	5 033 000	5 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	882 000	1 013 000
Other Income	955 000	884 000	0	0
Revenue	955 000	884 000	882 000	1 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	184 000	189 000	205 000	353 000
Operating Profit	771 000	695 000	677 000	661 000
Financial Income	0	5 000	4 000	4 000
Financial Costs	0	4 000	14 000	25 000
Financial Balance	0	1 000	−10 000	−21 000
Dividends	300 000	300 000	300 000	300 000
Net Income	601 000	543 000	520 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 399 000	4 500 000	4 600 000	4 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 399 000	4 500 000	4 600 000	4 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 399 000	4 500 000	4 600 000	4 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	968 000	550 000	431 000	151 000
Total Current Assets	968 000	551 000	433 000	316 000
Total Assets	5 367 000	5 051 000	5 033 000	5 016 000
Total Equity	4 325 000	4 023 000	3 780 000	3 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	569 000	573 000	805 000	1 015 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	0	0	0	1 000
Total Current Debt	473 000	455 000	448 000	441 000
Total Equity and Debt	5 367 000	5 051 000	5 033 000	5 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,9 %	13,5 %	13,76 %	14,02 %
Debt-to-Equity Ratio	0,13	0,14	0,21	0,29
Operating Profit Margin	80,73 %	78,62 %	76,76 %	65,25 %
Current Ratio	2,05	1,21	0,97	0,72
Quick Ratio	2,05	1,21	0,97	0,72
Equity Ratio	0,81	0,8	0,75	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %