TORE H AMDAHL EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

18,98 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 906 000	1 582 000	1 363 000	1 346 000
Net Income	866 000	523 000	623 000	723 000
Total Assets	5 877 000	5 947 000	5 228 000	4 589 000
Total Equity	4 563 000	3 697 000	3 703 000	3 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 906 000	1 582 000	1 363 000	1 346 000
Expenditure	755 000	871 000	532 000	370 000
Operating Profit	1 151 000	711 000	831 000	977 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	36 000	39 000	37 000	52 000
Financial Balance	−34 000	−38 000	−36 000	−52 000
Earnings Before Tax	1 117 000	673 000	794 000	926 000
Tax	251 000	149 000	171 000	203 000
Net Income	866 000	523 000	623 000	723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 116 000	4 584 000	4 728 000	4 251 000
Total Current Assets	760 000	1 364 000	500 000	338 000
Total Assets	5 877 000	5 947 000	5 228 000	4 589 000
Total Retained Equity	4 463 000	3 597 000	3 603 000	2 980 000
Total Equity	4 563 000	3 697 000	3 703 000	3 080 000
Total Long-Term Debt	679 000	1 325 000	1 286 000	1 249 000
Total Current Debt	635 000	925 000	238 000	261 000
Total Equity and Debt	5 877 000	5 947 000	5 228 000	4 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	245 000	187 000	0	0
Other Income	1 662 000	1 395 000	1 363 000	1 346 000
Revenue	1 906 000	1 582 000	1 363 000	1 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	314 000	314 000	0	0
Depreciation	197 000	157 000	144 000	141 000
Impairment	0	0	0	0
Expenditure	755 000	871 000	532 000	370 000
Operating Profit	1 151 000	711 000	831 000	977 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	36 000	39 000	37 000	52 000
Financial Balance	−34 000	−38 000	−36 000	−52 000
Dividends	0	0	0	0
Net Income	866 000	523 000	623 000	723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 035 000	4 513 000	4 639 000	4 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	71 000	89 000	107 000
Total Tangible Assets	5 116 000	4 584 000	4 728 000	4 251 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 116 000	4 584 000	4 728 000	4 251 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	611 000	1 354 000	491 000	329 000
Total Current Assets	760 000	1 364 000	500 000	338 000
Total Assets	5 877 000	5 947 000	5 228 000	4 589 000
Total Equity	4 563 000	3 697 000	3 703 000	3 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	679 000	1 325 000	1 286 000	1 249 000
Creditors	171 000	21 000	13 000	8 000
Unpaid Taxes	184 000	196 000	54 000	51 000
Dividends	0	0	0	0
Other Current Debt	29 000	708 000	0	0
Total Current Debt	635 000	925 000	238 000	261 000
Total Equity and Debt	5 877 000	5 947 000	5 228 000	4 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,98 %	14,15 %	16,82 %	23,47 %
Debt-to-Equity Ratio	0,15	0,36	0,35	0,41
Operating Profit Margin	60,39 %	44,94 %	60,97 %	72,59 %
Current Ratio	1,2	1,47	2,1	1,3
Quick Ratio	1,2	1,47	2,1	1,3
Equity Ratio	0,78	0,62	0,71	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %